A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
756K
|
€
780K
|
€
737K
|
€
267K
|
€
175K
|
€
109K
|
€
108K
|
€
108K
|
€
93K
|
€
98K
|
€
175K
|
€
111K
|
€
91K
|
€
-41K
|
€
405K
|
€
282K
|
€
91K
|
€
1 000K
|
€
-55K
|
|
|
€
74K
|
€
238K
|
€
248K
|
€
7K
|
€
-7K
|
€
187K
|
€
17K
|
€
198K
|
€
179K
|
€
150K
|
€
262K
|
€
306K
|
€
24K
|
€
-540K
|
€
10K
|
€
124K
|
€
-80K
|
€
794K
|
€
-219K
|
|
|
€
405K
|
€
405K
|
€
405K
|
€
1,11M
|
€
1,10M
|
€
1,11M
|
€
1,02M
|
€
1,01M
|
€
907K
|
€
813K
|
€
738K
|
€
545K
|
€
313K
|
€
-449K
|
€
91K
|
€
81K
|
€
-44K
|
€
36K
|
€
-757K
|
|
|
€
474K
|
€
636K
|
€
595K
|
€
223K
|
€
171K
|
€
154K
|
€
136K
|
€
149K
|
€
128K
|
€
127K
|
€
195K
|
€
95K
|
€
45K
|
-
|
€
226K
|
€
134K
|
-
|
€
684K
|
-
|
|
|
|
€
39K
|
|
|
|
|
€
8K
|
€
678
|
€
657
|
€
657
|
|
€
4K
|
|
€
267K
|
€
4K
|
€
48K
|
€
2K
|
€
72K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
13K
|
€
38K
|
€
98K
|
€
94K
|
€
109K
|
€
108K
|
€
105K
|
€
104K
|
|
|
€
74K
|
€
238K
|
€
247K
|
|
|
€
100K
|
|
€
97K
|
€
85K
|
€
75K
|
€
69K
|
€
75K
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
99,86%
|
|
|
53,62%
|
|
49,00%
|
47,60%
|
50,11%
|
26,10%
|
24,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
576K
|
€
780K
|
€
728K
|
€
261K
|
€
175K
|
€
109K
|
€
107K
|
€
108K
|
€
91K
|
€
93K
|
€
170K
|
€
93K
|
€
48K
|
€
-145K
|
€
304K
|
€
165K
|
€
-28K
|
€
859K
|
€
-165K
|
|
|
€
298K
|
€
503K
|
€
451K
|
€
19K
|
€
-174
|
€
109K
|
€
107K
|
€
108K
|
€
91K
|
€
93K
|
€
166K
|
€
93K
|
€
48K
|
€
-554K
|
€
28K
|
€
165K
|
€
-29K
|
€
858K
|
€
-165K
|
|
|
€
74K
|
€
238K
|
€
248K
|
€
7K
|
€
-7K
|
€
187K
|
€
17K
|
€
198K
|
€
179K
|
€
150K
|
€
262K
|
€
306K
|
€
24K
|
€
-540K
|
€
10K
|
€
124K
|
€
-80K
|
€
794K
|
€
-219K
|
|
|
€
25K
|
€
1,53M
|
€
1,86M
|
€
3,45M
|
€
2,01M
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
18K
|
€
37K
|
€
-125K
|
€
25K
|
€
595K
|
€
31K
|
€
0
|
€
283K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
9K
|
|
€
4K
|
€
1K
|
€
80K
|
€
51K
|
€
48K
|
€
35K
|
€
49K
|
€
47K
|
€
13K
|
€
266K
|
€
244K
|
€
382K
|
€
712K
|
€
458K
|
€
426K
|
|
|
€
351K
|
€
515K
|
€
525K
|
€
249K
|
€
168K
|
€
187K
|
€
17K
|
€
198K
|
€
179K
|
€
150K
|
€
266K
|
€
306K
|
€
24K
|
€
-130K
|
€
286K
|
€
124K
|
€
-79K
|
€
794K
|
€
-218K
|
|
|
€
-2,57M
|
€
-2,05M
|
€
-1,71M
|
€
-903K
|
€
-528K
|
€
-352K
|
€
-143K
|
€
52K
|
€
-325K
|
€
-257K
|
€
-43K
|
€
-336K
|
€
-506K
|
€
-629K
|
€
334K
|
€
151K
|
€
-193K
|
€
62K
|
€
-760K
|
|
|
0,03
|
0,07
|
0,06
|
0,10
|
0,01
|
0,24
|
0,60
|
1,19
|
0,13
|
0,12
|
0,53
|
0,76
|
0,62
|
0,45
|
1,33
|
1,14
|
0,81
|
1,06
|
0,49
|
|
|
0,03
|
0,07
|
0,06
|
0,10
|
0,01
|
0,24
|
0,60
|
1,19
|
0,13
|
0,12
|
0,53
|
0,76
|
0,02
|
0,24
|
0,26
|
0,95
|
0,75
|
0,46
|
0,30
|
|
|
0,03
|
0,07
|
0,06
|
0,10
|
0,01
|
0,24
|
0,60
|
1,19
|
0,13
|
0,12
|
0,53
|
0,80
|
0,63
|
0,45
|
1,33
|
1,14
|
0,92
|
1,34
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,25M
|
€
8,58M
|
€
7,30M
|
€
6,65M
|
€
3,35M
|
€
1,62M
|
€
1,70M
|
€
1,78M
|
€
1,48M
|
€
1,45M
|
€
1,44M
|
€
2,69M
|
€
2,52M
|
€
732K
|
€
1,39M
|
€
1,51M
|
€
1,10M
|
€
1,27M
|
€
725K
|
|
|
€
7,85M
|
€
8,18M
|
€
6,90M
|
€
5,54M
|
€
2,25M
|
€
512K
|
€
677K
|
€
777K
|
€
577K
|
€
633K
|
€
703K
|
€
2,14M
|
€
2,21M
|
€
1,18M
|
€
1,17M
|
€
1,31M
|
€
1,14M
|
€
1,24M
|
€
1,48M
|
|
|
€
2,64M
|
€
2,20M
|
€
1,83M
|
€
998K
|
€
532K
|
€
464K
|
€
358K
|
€
273K
|
€
374K
|
€
294K
|
€
92K
|
€
1,40M
|
€
1,32M
|
€
1,14M
|
€
1,02M
|
€
1,08M
|
€
884K
|
€
951K
|
€
1,48M
|
|
|
€
5,20M
|
€
5,98M
|
€
5,07M
|
€
4,54M
|
€
1,72M
|
€
49K
|
€
319K
|
€
505K
|
€
204K
|
€
339K
|
€
611K
|
€
746K
|
€
892K
|
€
44K
|
€
153K
|
€
226K
|
€
135K
|
€
147K
|
|
|
|
4,91%
|
4,72%
|
5,55%
|
16,70%
|
32,92%
|
68,43%
|
60,21%
|
56,46%
|
61,10%
|
56,22%
|
51,25%
|
20,26%
|
12,43%
|
-61,38%
|
6,49%
|
5,32%
|
-3,97%
|
2,84%
|
-104,48%
|
|
|
12,84
|
14,75
|
12,50
|
4,09
|
1,56
|
0,04
|
0,31
|
0,50
|
0,22
|
0,42
|
0,83
|
1,37
|
2,85
|
-0,10
|
1,69
|
2,80
|
-3,09
|
4,05
|
|
|
|
13,63
|
10,48
|
9,47
|
21,20
|
12,85
|
4,69
|
6,30
|
7,23
|
6,38
|
6,78
|
4,14
|
23,07
|
46,27
|
|
3,86
|
7,90
|
|
1,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,71%
|
127,04%
|
129,47%
|
22,42%
|
15,24%
|
16,79%
|
1,63%
|
19,65%
|
19,69%
|
18,40%
|
36,05%
|
56,21%
|
7,62%
|
28,98%
|
316,25%
|
154,60%
|
181,14%
|
2 198,15%
|
28,83%
|
|
|
18,32%
|
58,65%
|
61,08%
|
0,59%
|
-0,63%
|
16,79%
|
1,63%
|
19,65%
|
19,69%
|
18,40%
|
35,53%
|
56,21%
|
7,62%
|
120,15%
|
11,03%
|
154,04%
|
183,05%
|
2 195,84%
|
28,94%
|
|
|
0,90
|
2,77
|
3,39
|
0,10
|
-0,21
|
11,49
|
0,98
|
11,09
|
12,03
|
10,35
|
18,21
|
11,39
|
0,95
|
-73,74
|
0,72
|
8,19
|
-7,27
|
62,27
|
-30,23
|
|
|
18,32
|
58,65
|
61,08
|
0,59
|
-0,63
|
16,79
|
1,63
|
19,65
|
19,69
|
18,40
|
35,53
|
56,21
|
7,62
|
120,15
|
11,03
|
154,04
|
183,05
|
2 195,84
|
28,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,80
|
0,80
|
0,80
|
0,90
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
47K
|
€
123K
|
€
117K
|
€
121K
|
€
108K
|
€
105K
|
€
104K
|