A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
-374K
|
€
344K
|
€
352K
|
€
310K
|
€
25K
|
€
-3K
|
|
|
€
359K
|
€
-1,57M
|
€
2,40M
|
€
257K
|
€
5,53M
|
€
16K
|
€
-5K
|
|
|
€
1,17M
|
€
811K
|
€
2,38M
|
€
5,79M
|
€
5,54M
|
€
8K
|
€
-8K
|
|
|
€
197K
|
€
30K
|
€
367K
|
€
487K
|
€
493K
|
€
20K
|
-
|
|
|
€
27K
|
€
141K
|
€
178K
|
€
216K
|
€
124K
|
€
14K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
-469K
|
€
343K
|
€
351K
|
€
309K
|
€
25K
|
€
-4K
|
|
|
€
126K
|
€
-469K
|
€
343K
|
€
351K
|
€
309K
|
€
25K
|
€
-4K
|
|
|
€
359K
|
€
-1,57M
|
€
2,40M
|
€
257K
|
€
5,53M
|
€
16K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
707K
|
€
116K
|
€
1,12M
|
€
564K
|
€
124
|
€
5K
|
|
|
€
359K
|
€
-1,57M
|
€
2,40M
|
€
257K
|
€
5,53M
|
€
16K
|
€
-5K
|
|
|
€
1,17M
|
€
-89K
|
€
-6,53M
|
€
-9,43M
|
€
-9,69M
|
€
-14,99M
|
€
-15,01M
|
|
|
13,46
|
0,94
|
0,02
|
0,11
|
0,09
|
0
|
0
|
|
|
13,46
|
0,94
|
0,02
|
0,11
|
0,09
|
0
|
0
|
|
|
13,46
|
0,94
|
0,02
|
0,11
|
0,09
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
2,39M
|
€
9,50M
|
€
16,44M
|
€
16,19M
|
€
15,03M
|
€
15,02M
|
|
|
€
94K
|
€
1,58M
|
€
7,12M
|
€
10,65M
|
€
10,65M
|
€
15,02M
|
€
15,03M
|
|
|
€
94K
|
€
1,58M
|
€
6,68M
|
€
10,65M
|
€
10,65M
|
€
15,02M
|
€
15,03M
|
|
|
Dettes à long terme
|
|
|
€
439K
|
|
|
|
|
|
92,59%
|
33,96%
|
25,05%
|
35,24%
|
34,20%
|
0,05%
|
-0,05%
|
|
|
Ratio de la dette à long terme
|
|
|
0,18
|
|
|
|
|
|
0,74
|
|
20,78
|
30,29
|
34,43
|
604,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,72%
|
-193,56%
|
100,91%
|
4,43%
|
99,86%
|
201,57%
|
62,24%
|
|
|
30,67%
|
-193,56%
|
100,91%
|
4,43%
|
99,86%
|
201,57%
|
62,24%
|
|
|
28,40
|
-65,72
|
25,28
|
1,56
|
34,15
|
0,11
|
-0,03
|
|
|
30,67
|
-193,56
|
100,91
|
4,43
|
99,86
|
201,57
|
62,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|