A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
1.06M
|
€
2.12M
|
€
1.00M
|
€
1.19M
|
€
1.47M
|
€
1.66M
|
€
1.67M
|
€
2.60M
|
€
2.57M
|
€
2.28M
|
€
1.89M
|
€
1.79M
|
€
1.67M
|
€
1.13M
|
€
944K
|
€
981K
|
€
892K
|
€
995K
|
€
889K
|
|
|
€
16K
|
€
-48K
|
€
854K
|
€
4K
|
€
28K
|
€
86K
|
€
-323K
|
€
-714K
|
€
34K
|
€
-234K
|
€
-78K
|
€
-38K
|
€
197K
|
€
129K
|
€
4K
|
€
25K
|
€
59K
|
€
16K
|
€
20K
|
€
18K
|
|
|
€
153K
|
€
137K
|
€
185K
|
€
-669K
|
€
-672K
|
€
-700K
|
€
-787K
|
€
-464K
|
€
250K
|
€
215K
|
€
449K
|
€
527K
|
€
564K
|
€
368K
|
€
239K
|
€
235K
|
€
210K
|
€
151K
|
€
135K
|
€
116K
|
|
|
9.70
|
9.80
|
11.80
|
11.30
|
13.80
|
16.50
|
23.60
|
32.80
|
36.70
|
40.90
|
36.60
|
29.10
|
23.90
|
21.20
|
16.90
|
19.80
|
17.20
|
15.90
|
16.00
|
16.70
|
|
|
€
46K
|
€
6K
|
€
745K
|
€
19K
|
€
39K
|
€
98K
|
-
|
-
|
€
111K
|
€
8K
|
€
24K
|
€
77K
|
€
290K
|
€
254K
|
€
91K
|
€
42K
|
€
116K
|
€
77K
|
€
179K
|
€
91K
|
|
|
€
42K
|
€
25K
|
€
152K
|
€
23K
|
€
20K
|
€
26K
|
€
67K
|
€
68K
|
€
14K
|
€
175
|
€
2K
|
€
2K
|
€
87K
|
€
86K
|
|
|
|
|
|
|
|
|
€
119K
|
€
113K
|
€
246K
|
€
106K
|
€
121K
|
€
121K
|
€
154K
|
€
215K
|
€
180K
|
€
180K
|
€
173K
|
€
139K
|
€
99K
|
€
93K
|
€
49K
|
€
12K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
-47K
|
€
901K
|
€
26K
|
€
55K
|
€
139K
|
€
-220K
|
€
-615K
|
€
141K
|
€
-138K
|
€
12K
|
€
83K
|
€
336K
|
€
301K
|
€
118K
|
€
48K
|
€
135K
|
€
102K
|
€
235K
|
€
113K
|
|
|
€
39K
|
€
-41K
|
€
898K
|
€
15K
|
€
31K
|
€
93K
|
€
-312K
|
€
-708K
|
€
39K
|
€
-230K
|
€
-70K
|
€
-19K
|
€
236K
|
€
210K
|
€
-5K
|
€
27K
|
€
66K
|
€
28K
|
€
22K
|
€
25K
|
|
|
€
16K
|
€
-48K
|
€
854K
|
€
4K
|
€
28K
|
€
86K
|
€
-323K
|
€
-714K
|
€
34K
|
€
-234K
|
€
-78K
|
€
-38K
|
€
197K
|
€
129K
|
€
5K
|
€
26K
|
€
60K
|
€
18K
|
€
15K
|
€
18K
|
|
|
€
0
|
€
13K
|
€
-3K
|
€
14K
|
€
0
|
-
|
€
4K
|
€
17K
|
€
45K
|
€
242K
|
€
72K
|
-
|
€
179K
|
€
72K
|
€
271K
|
€
17K
|
€
41K
|
€
52K
|
€
18K
|
€
215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
183K
|
€
213K
|
€
151K
|
€
44K
|
€
32K
|
€
105K
|
€
44K
|
€
214K
|
€
555K
|
€
310K
|
€
119K
|
€
236K
|
€
330K
|
€
199K
|
€
95K
|
€
39K
|
€
22K
|
€
26K
|
€
28K
|
|
|
€
25K
|
€
-55K
|
€
857K
|
€
15K
|
€
52K
|
€
132K
|
€
-231K
|
€
-621K
|
€
110K
|
€
-142K
|
€
3K
|
€
45K
|
€
283K
|
€
279K
|
€
127K
|
€
46K
|
€
128K
|
€
90K
|
€
233K
|
€
106K
|
|
|
€
125K
|
€
100K
|
€
161K
|
€
-696K
|
€
-698K
|
€
-750K
|
€
-882K
|
€
-620K
|
€
18K
|
€
-47K
|
€
337K
|
€
412K
|
€
373K
|
€
277K
|
€
58K
|
€
214K
|
€
203K
|
€
131K
|
€
127K
|
€
92K
|
|
|
1.48
|
1.51
|
1.32
|
0.38
|
0.42
|
0.39
|
0.56
|
0.87
|
1.00
|
0.99
|
1.21
|
1.17
|
1.21
|
1.16
|
1.02
|
1.13
|
1.19
|
1.09
|
1.14
|
1.07
|
|
|
1.31
|
1.26
|
1.07
|
0.27
|
0.33
|
0.31
|
0.46
|
0.41
|
0.73
|
0.92
|
1.05
|
0.95
|
1.00
|
1.00
|
0.89
|
0.99
|
0.96
|
0.96
|
0.94
|
0.95
|
|
|
1.48
|
1.51
|
1.32
|
0.38
|
0.43
|
0.42
|
0.56
|
0.87
|
1.00
|
0.99
|
1.21
|
1.17
|
1.21
|
1.16
|
1.02
|
1.13
|
1.19
|
1.09
|
1.14
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
332K
|
€
686K
|
€
454K
|
€
536K
|
€
532K
|
€
1.24M
|
€
4.15M
|
€
6.33M
|
€
7.06M
|
€
2.10M
|
€
2.92M
|
€
2.38M
|
€
2.22M
|
€
2.97M
|
€
1.85M
|
€
1.34M
|
€
1.58M
|
€
1.13M
|
€
1.55M
|
|
|
€
263K
|
€
196K
|
€
501K
|
€
1.12M
|
€
1.21M
|
€
1.23M
|
€
2.02M
|
€
4.61M
|
€
6.08M
|
€
6.82M
|
€
1.63M
|
€
2.36M
|
€
1.77M
|
€
1.80M
|
€
2.74M
|
€
1.62M
|
€
1.13M
|
€
1.43M
|
€
996K
|
€
1.43M
|
|
|
€
263K
|
€
196K
|
€
501K
|
€
1.12M
|
€
1.19M
|
€
1.16M
|
€
2.02M
|
€
4.61M
|
€
6.08M
|
€
6.82M
|
€
1.63M
|
€
2.36M
|
€
1.76M
|
€
1.78M
|
€
2.73M
|
€
1.60M
|
€
1.09M
|
€
1.38M
|
€
916K
|
€
1.33M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
20K
|
€
8K
|
€
19K
|
€
36K
|
€
51K
|
€
80K
|
€
107K
|
|
|
36.86%
|
41.18%
|
26.99%
|
-147.37%
|
-125.36%
|
-131.71%
|
-63.6%
|
-11.19%
|
3.94%
|
3.05%
|
21.34%
|
18.06%
|
23.7%
|
16.54%
|
8.04%
|
12.7%
|
15.7%
|
9.53%
|
11.93%
|
7.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.02
|
0.05
|
0.03
|
0.08
|
0.17
|
0.34
|
0.59
|
0.93
|
|
|
5.44
|
|
0.56
|
42.62
|
21.95
|
8.87
|
|
|
43.21
|
|
139.96
|
28.57
|
5.27
|
5.97
|
23.24
|
33.85
|
8.34
|
14.04
|
4.23
|
12.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.52%
|
-40.13%
|
462.87%
|
-2.3%
|
-7.76%
|
-18.88%
|
29.35%
|
133.83%
|
44.19%
|
-65.78%
|
0.78%
|
8.53%
|
50.11%
|
75.93%
|
52.96%
|
19.49%
|
61.08%
|
59.49%
|
172.23%
|
91.83%
|
|
|
10.68%
|
-35.19%
|
461.26%
|
-0.56%
|
-4.15%
|
-12.33%
|
41.01%
|
153.8%
|
13.79%
|
-108.5%
|
-17.42%
|
-7.13%
|
34.85%
|
34.94%
|
1.71%
|
10.55%
|
28.22%
|
10.45%
|
14.45%
|
15.91%
|
|
|
3.94
|
-14.49
|
124.52
|
0.83
|
5.20
|
16.24
|
-26.08
|
-17.21
|
0.54
|
-3.31
|
-3.72
|
-1.29
|
8.26
|
5.78
|
0.14
|
1.34
|
4.43
|
1.00
|
1.72
|
1.19
|
|
|
10.68
|
-35.19
|
461.26
|
-0.56
|
-4.15
|
-12.33
|
41.01
|
153.80
|
13.79
|
-108.50
|
-17.42
|
-7.13
|
34.85
|
34.94
|
1.71
|
10.55
|
28.22
|
10.45
|
14.45
|
15.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.70
|
9.80
|
11.80
|
11.30
|
13.80
|
16.50
|
23.60
|
32.80
|
36.70
|
40.90
|
36.60
|
29.10
|
23.90
|
21.20
|
16.90
|
19.80
|
17.20
|
15.90
|
16.00
|
16.70
|
|
|
€
12K
|
€
12K
|
€
21K
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
596
|
€
461
|
€
360
|
€
359
|
€
328
|