A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
118K
|
€
225K
|
€
178K
|
€
251K
|
€
136K
|
€
334K
|
€
336K
|
€
200K
|
€
188K
|
€
155K
|
€
256K
|
€
194K
|
€
214K
|
€
121K
|
€
172K
|
€
164K
|
€
112K
|
€
81K
|
€
116K
|
|
|
€
-13K
|
€
-58K
|
€
-336K
|
€
8K
|
€
850
|
€
-9K
|
€
87K
|
€
108K
|
€
2K
|
€
-293
|
€
-87K
|
€
40K
|
€
19K
|
€
49K
|
€
-28K
|
€
57K
|
€
12K
|
€
-48K
|
€
-100K
|
€
-294
|
|
|
€
2,32M
|
€
2,33M
|
€
1,82M
|
€
2,15M
|
€
2,15M
|
€
2,14M
|
€
2,15M
|
€
2,07M
|
€
1,96M
|
€
1,96M
|
€
1,96M
|
€
2,04M
|
€
2,00M
|
€
1,59M
|
€
1,54M
|
€
1,57M
|
€
311K
|
€
298K
|
€
347K
|
€
456K
|
|
|
€
191K
|
€
177K
|
€
78K
|
€
218K
|
€
232K
|
€
199K
|
€
373K
|
€
384K
|
€
232K
|
€
221K
|
€
182K
|
€
285K
|
€
219K
|
€
244K
|
€
135K
|
€
183K
|
€
105K
|
€
68K
|
€
49K
|
€
96K
|
|
|
€
2K
|
€
1K
|
€
9K
|
€
10K
|
€
932
|
€
11K
|
€
18K
|
€
7K
|
€
964
|
|
|
|
€
136K
|
€
122K
|
€
7K
|
€
219
|
€
4K
|
€
193
|
€
7K
|
€
26
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
-116
|
€
219
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
91K
|
€
-173K
|
€
147K
|
€
164K
|
€
100K
|
€
275K
|
€
333K
|
€
184K
|
€
171K
|
€
122K
|
€
238K
|
€
166K
|
€
199K
|
€
86K
|
€
139K
|
€
133K
|
€
82K
|
€
52K
|
€
100K
|
|
|
€
24K
|
€
-41K
|
€
-266K
|
€
56K
|
€
74K
|
€
30K
|
€
176K
|
€
210K
|
€
47K
|
€
52K
|
€
7K
|
€
122K
|
€
80K
|
€
135K
|
€
30K
|
€
91K
|
€
83K
|
€
32K
|
€
2K
|
€
42K
|
|
|
€
-3K
|
€
49K
|
€
-336K
|
€
18K
|
€
10K
|
€
554
|
€
142
|
€
-4K
|
€
6K
|
€
3K
|
€
-84K
|
€
44K
|
€
23K
|
€
52K
|
€
-28K
|
€
-12K
|
€
12K
|
€
-48K
|
€
25K
|
€
6K
|
|
|
€
23K
|
€
152K
|
€
63K
|
€
0
|
€
54K
|
€
153K
|
€
-148K
|
€
-25K
|
€
132K
|
€
282K
|
€
133K
|
€
295K
|
€
1,59M
|
€
273K
|
€
28K
|
€
1,17M
|
€
13K
|
€
70K
|
€
-98K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
38K
|
€
16K
|
€
13K
|
€
221K
|
€
10K
|
€
97K
|
€
213K
|
€
34K
|
€
65K
|
€
136K
|
€
228K
|
€
27K
|
€
36K
|
€
17K
|
€
6K
|
€
15K
|
€
35K
|
€
4K
|
€
13K
|
|
|
€
71K
|
€
74K
|
€
-243K
|
€
99K
|
€
91K
|
€
61K
|
€
186K
|
€
231K
|
€
140K
|
€
120K
|
€
28K
|
€
157K
|
€
105K
|
€
113K
|
€
28K
|
€
105K
|
€
62K
|
€
2K
|
€
-50K
|
€
58K
|
|
|
€
-370K
|
€
-306K
|
€
-556K
|
€
-40K
|
€
36K
|
€
178K
|
€
303K
|
€
92K
|
€
-38K
|
€
-60K
|
€
-9K
|
€
-1,11M
|
€
-792K
|
€
374K
|
€
-27K
|
€
-453K
|
€
-551K
|
€
-633K
|
€
-507K
|
€
136K
|
|
|
0,32
|
0,30
|
0,15
|
0,88
|
1,11
|
1,72
|
2,39
|
1,40
|
0,80
|
0,70
|
0,96
|
0,19
|
0,52
|
1,55
|
0,97
|
0,65
|
0,48
|
0,38
|
0,41
|
1,51
|
|
|
0,32
|
0,30
|
0,15
|
0,88
|
1,11
|
1,72
|
2,39
|
1,40
|
0,76
|
0,66
|
0,93
|
0,18
|
0,23
|
0,83
|
0,17
|
0,45
|
0,35
|
0,30
|
0,41
|
1,51
|
|
|
0,32
|
0,30
|
0,15
|
1,74
|
2,10
|
3,64
|
3,63
|
2,60
|
2,34
|
2,24
|
2,34
|
0,43
|
0,52
|
1,56
|
0,97
|
0,65
|
0,48
|
0,38
|
0,41
|
1,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,72M
|
€
3,75M
|
€
3,69M
|
€
4,22M
|
€
4,38M
|
€
4,46M
|
€
4,46M
|
€
4,51M
|
€
4,51M
|
€
4,51M
|
€
4,42M
|
€
4,48M
|
€
4,55M
|
€
3,79M
|
€
3,48M
|
€
3,40M
|
€
1,93M
|
€
1,86M
|
€
1,80M
|
€
1,50M
|
|
|
€
1,18M
|
€
1,19M
|
€
1,78M
|
€
1,97M
|
€
2,14M
|
€
2,22M
|
€
2,20M
|
€
2,37M
|
€
2,52M
|
€
2,53M
|
€
2,44M
|
€
2,41M
|
€
2,51M
|
€
2,17M
|
€
1,91M
|
€
1,79M
|
€
1,62M
|
€
1,56M
|
€
1,45M
|
€
984K
|
|
|
€
540K
|
€
441K
|
€
656K
|
€
345K
|
€
318K
|
€
197K
|
€
218K
|
€
229K
|
€
191K
|
€
199K
|
€
221K
|
€
1,37M
|
€
1,63M
|
€
685K
|
€
992K
|
€
1,31M
|
€
1,05M
|
€
1,03M
|
€
861K
|
€
268K
|
|
|
€
642K
|
€
750K
|
€
1,12M
|
€
1,63M
|
€
1,80M
|
€
1,97M
|
€
1,98M
|
€
2,14M
|
€
2,33M
|
€
2,33M
|
€
2,21M
|
€
1,04M
|
€
880K
|
€
1,49M
|
€
913K
|
€
487K
|
€
563K
|
€
530K
|
€
588K
|
€
716K
|
|
|
62,24%
|
62,16%
|
49,25%
|
51,01%
|
48,98%
|
48,04%
|
48,32%
|
45,85%
|
43,47%
|
43,37%
|
44,26%
|
45,61%
|
44,05%
|
41,85%
|
44,23%
|
46,15%
|
16,13%
|
16,07%
|
19,30%
|
30,30%
|
|
|
0,28
|
0,32
|
0,62
|
0,76
|
0,84
|
0,92
|
0,92
|
1,04
|
1,19
|
1,19
|
1,13
|
0,51
|
0,44
|
0,94
|
0,59
|
0,31
|
1,81
|
1,78
|
1,70
|
1,57
|
|
|
10,97
|
13,14
|
|
13,40
|
13,04
|
22,18
|
7,98
|
7,11
|
13,68
|
14,75
|
19,98
|
10,10
|
15,18
|
10,93
|
22,17
|
12,89
|
12,18
|
18,98
|
27,92
|
9,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,08%
|
3,17%
|
-13,37%
|
4,60%
|
4,22%
|
2,85%
|
8,64%
|
11,19%
|
7,12%
|
6,11%
|
1,42%
|
7,69%
|
5,22%
|
7,08%
|
1,80%
|
6,71%
|
19,94%
|
0,71%
|
-14,31%
|
12,71%
|
|
|
-0,55%
|
-2,48%
|
-18,47%
|
0,38%
|
0,04%
|
-0,42%
|
4,02%
|
5,24%
|
0,11%
|
-0,01%
|
-4,47%
|
1,98%
|
0,96%
|
3,07%
|
-1,82%
|
3,63%
|
3,97%
|
-16,17%
|
-28,84%
|
-0,06%
|
|
|
-0,34
|
-1,54
|
-9,09
|
0,19
|
0,02
|
-0,20
|
1,94
|
2,40
|
0,05
|
-0,01
|
-1,98
|
0,90
|
0,42
|
1,28
|
-0,80
|
1,67
|
0,64
|
-2,60
|
-5,57
|
-0,02
|
|
|
-0,55
|
-2,48
|
-18,47
|
0,38
|
0,04
|
-0,42
|
4,02
|
5,24
|
0,11
|
-0,01
|
-4,47
|
1,98
|
0,96
|
3,07
|
-1,82
|
3,63
|
3,97
|
-16,17
|
-28,84
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
34K
|
€
32K
|
€
30K
|
€
29K
|
€
23K
|