AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-38K
|
€
51K
|
€
52K
|
€
30K
|
€
42K
|
€
69K
|
€
886
|
€
-6K
|
€
24K
|
€
7K
|
€
-10K
|
€
58K
|
|
|
€
3K
|
€
-39K
|
€
37K
|
€
36K
|
€
19K
|
€
30K
|
€
46K
|
€
-579
|
€
-8K
|
€
21K
|
€
4K
|
€
-24K
|
€
40K
|
|
|
€
51K
|
€
89K
|
€
174K
|
€
137K
|
€
101K
|
€
82K
|
€
61K
|
€
45K
|
€
45K
|
€
53K
|
€
32K
|
€
28K
|
€
52K
|
|
|
€
5K
|
€
4K
|
€
62K
|
€
62K
|
€
37K
|
€
48K
|
€
75K
|
€
3K
|
€
2K
|
€
28K
|
€
7K
|
€
1K
|
€
65K
|
|
|
€
6K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
14K
|
€
37K
|
€
5K
|
|
€
6K
|
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
46K
|
|
|
|
€
9K
|
€
31K
|
|
|
|
|
|
|
|
|
1 435,50%
|
|
|
|
|
28,90%
|
66,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-40K
|
€
50K
|
€
51K
|
€
29K
|
€
41K
|
€
67K
|
€
790
|
€
-7K
|
€
23K
|
€
6K
|
€
-11K
|
€
58K
|
|
|
€
3K
|
€
-40K
|
€
50K
|
€
51K
|
€
29K
|
€
41K
|
€
65K
|
€
-1K
|
€
-8K
|
€
22K
|
€
4K
|
€
-24K
|
€
56K
|
|
|
€
3K
|
€
-39K
|
€
37K
|
€
36K
|
€
19K
|
€
30K
|
€
46K
|
€
-579
|
€
-8K
|
€
21K
|
€
4K
|
€
-24K
|
€
40K
|
|
|
€
0
|
€
3K
|
|
|
|
-
|
€
0
|
€
2K
|
€
2K
|
€
0
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
64K
|
€
86K
|
€
62K
|
€
69K
|
€
86K
|
€
95K
|
€
30K
|
€
33K
|
€
29K
|
€
26K
|
€
18K
|
€
54K
|
|
|
€
4K
|
€
-39K
|
€
37K
|
€
36K
|
€
20K
|
€
30K
|
€
48K
|
€
1K
|
€
-6K
|
€
22K
|
€
6K
|
€
-11K
|
€
42K
|
|
|
€
3K
|
€
43K
|
€
104K
|
€
67K
|
€
81K
|
€
81K
|
€
60K
|
€
42K
|
€
42K
|
€
51K
|
€
28K
|
€
27K
|
€
50K
|
|
|
1,07
|
1,84
|
39,92
|
10,59
|
22,01
|
4,44
|
1,98
|
9,07
|
857,43
|
9,84
|
73,82
|
10,88
|
8,73
|
|
|
1,07
|
1,84
|
39,92
|
10,59
|
22,01
|
4,44
|
1,98
|
9,07
|
857,43
|
9,84
|
73,82
|
10,88
|
8,73
|
|
|
1,07
|
2,41
|
50,91
|
14,78
|
27,21
|
4,44
|
1,98
|
9,07
|
857,43
|
9,84
|
73,82
|
10,88
|
8,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
140K
|
€
177K
|
€
144K
|
€
105K
|
€
105K
|
€
121K
|
€
50K
|
€
45K
|
€
59K
|
€
32K
|
€
31K
|
€
59K
|
|
|
€
46K
|
€
51K
|
€
3K
|
€
7K
|
€
4K
|
€
24K
|
€
61K
|
€
5K
|
€
49
|
€
6K
|
€
386
|
€
3K
|
€
6K
|
|
|
€
46K
|
€
51K
|
€
3K
|
€
7K
|
€
4K
|
€
24K
|
€
61K
|
€
5K
|
€
49
|
€
6K
|
€
386
|
€
3K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,63%
|
63,44%
|
98,48%
|
95,11%
|
96,32%
|
77,53%
|
49,81%
|
89,64%
|
99,89%
|
90,30%
|
98,80%
|
91,12%
|
89,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,98
|
|
0,05
|
0,14
|
0,13
|
0,58
|
0,90
|
6,56
|
|
0,25
|
0,06
|
|
0,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,29%
|
-43,82%
|
21,29%
|
26,23%
|
19,41%
|
37,09%
|
80,03%
|
3,00%
|
-13,44%
|
42,12%
|
18,88%
|
-38,39%
|
80,06%
|
|
|
5,53%
|
-43,92%
|
21,29%
|
26,23%
|
19,17%
|
36,35%
|
76,43%
|
-1,29%
|
-17,34%
|
40,16%
|
12,36%
|
-86,50%
|
76,20%
|
|
|
2,91
|
-27,87
|
20,96
|
24,95
|
18,46
|
28,18
|
38,07
|
-1,16
|
-17,32
|
36,27
|
12,21
|
-78,82
|
67,85
|
|
|
5,53
|
-43,92
|
21,29
|
26,23
|
19,17
|
36,35
|
76,43
|
-1,29
|
-17,34
|
40,16
|
12,36
|
-86,50
|
76,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|