A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
134K
|
€
127K
|
€
115K
|
€
37K
|
€
111K
|
€
98K
|
€
112K
|
€
107K
|
€
111K
|
€
111K
|
€
108K
|
€
107K
|
€
107K
|
€
107K
|
€
107K
|
€
107K
|
€
101K
|
€
234K
|
|
|
€
4,35M
|
€
406K
|
€
70K
|
€
-5K
|
€
1,20M
|
€
549K
|
€
-41K
|
€
64K
|
€
6,10M
|
€
254K
|
€
401K
|
€
179K
|
€
195K
|
€
222K
|
€
372K
|
€
473K
|
€
56K
|
€
1,20M
|
€
383K
|
|
|
€
68K
|
€
12,04M
|
€
11,63M
|
€
11,56M
|
€
11,57M
|
€
10,37M
|
€
9,82M
|
€
9,86M
|
€
9,79M
|
€
6,22M
|
€
5,97M
|
€
5,57M
|
€
5,39M
|
€
5,19M
|
€
4,97M
|
€
4,60M
|
€
4,13M
|
€
4,07M
|
€
2,87M
|
|
|
€
120K
|
€
589K
|
€
651K
|
€
647K
|
€
564K
|
€
516K
|
€
481K
|
€
495K
|
€
539K
|
€
340K
|
€
376K
|
€
310K
|
€
303K
|
€
295K
|
€
324K
|
€
269K
|
€
285K
|
€
302K
|
€
354K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,33M
|
|
|
|
|
|
|
|
€
2,53M
|
|
|
|
|
|
|
|
|
|
|
|
|
375,00%
|
|
|
|
|
|
|
|
41,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
87K
|
€
86K
|
€
85K
|
€
-90K
|
€
85K
|
€
72K
|
€
86K
|
€
81K
|
€
87K
|
€
87K
|
€
84K
|
€
85K
|
€
85K
|
€
84K
|
€
85K
|
€
86K
|
€
80K
|
€
215K
|
|
|
€
107K
|
€
66K
|
€
65K
|
€
62K
|
€
-113K
|
€
63K
|
€
51K
|
€
60K
|
€
54K
|
€
22K
|
€
57K
|
€
50K
|
€
36K
|
€
38K
|
€
17K
|
€
57K
|
€
39K
|
€
38K
|
€
173K
|
|
|
€
4,35M
|
€
406K
|
€
70K
|
€
-5K
|
€
1,20M
|
€
549K
|
€
-41K
|
€
64K
|
€
6,10M
|
€
254K
|
€
401K
|
€
179K
|
€
195K
|
€
222K
|
€
372K
|
€
473K
|
€
56K
|
€
1,20M
|
€
383K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
19K
|
€
0
|
€
0
|
€
0
|
€
46K
|
€
5K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
7K
|
€
19K
|
€
5K
|
€
10K
|
€
20K
|
€
26K
|
€
14K
|
€
1,33M
|
€
27K
|
€
430K
|
€
11K
|
€
16K
|
€
104K
|
€
6K
|
€
51K
|
€
5K
|
€
15K
|
€
10K
|
|
|
€
4,37M
|
€
427K
|
€
91K
|
€
18K
|
€
1,23M
|
€
570K
|
€
-20K
|
€
91K
|
€
6,13M
|
€
318K
|
€
431K
|
€
214K
|
€
243K
|
€
269K
|
€
439K
|
€
501K
|
€
103K
|
€
1,24M
|
€
425K
|
|
|
€
445K
|
€
-61K
|
€
104K
|
€
190K
|
€
197K
|
€
-41K
|
€
-35K
|
€
-45K
|
€
-2,60M
|
€
-1,38M
|
€
343K
|
€
-18K
|
€
-143K
|
€
-4K
|
€
186K
|
€
-88K
|
€
217K
|
€
632K
|
€
126K
|
|
|
6,91
|
0,10
|
2,34
|
3,96
|
4,13
|
0,33
|
0,43
|
0,24
|
0,34
|
0,02
|
4,92
|
0,79
|
0,25
|
0,97
|
2,68
|
0,39
|
4,24
|
6,45
|
2,16
|
|
|
6,91
|
0,10
|
2,34
|
3,96
|
4,13
|
0,33
|
0,43
|
0,24
|
0,34
|
0,02
|
4,92
|
0,79
|
0,25
|
0,97
|
2,68
|
0,39
|
4,24
|
6,45
|
2,16
|
|
|
6,91
|
0,10
|
2,34
|
3,96
|
4,13
|
0,33
|
0,43
|
0,24
|
0,34
|
0,02
|
5,40
|
4,31
|
9,92
|
12,53
|
6,63
|
7,91
|
8,29
|
13,36
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
14,12M
|
€
14,31M
|
€
14,41M
|
€
14,43M
|
€
15,39M
|
€
15,42M
|
€
15,43M
|
€
19,30M
|
€
11,91M
|
€
9,93M
|
€
8,60M
|
€
9,06M
|
€
9,19M
|
€
8,83M
|
€
8,06M
|
€
4,82M
|
€
4,88M
|
€
3,75M
|
|
|
€
954K
|
€
2,08M
|
€
2,68M
|
€
2,84M
|
€
2,87M
|
€
5,03M
|
€
5,60M
|
€
5,57M
|
€
9,51M
|
€
5,69M
|
€
3,96M
|
€
3,03M
|
€
3,67M
|
€
4,00M
|
€
3,86M
|
€
3,46M
|
€
697K
|
€
808K
|
€
885K
|
|
|
€
75K
|
€
67K
|
€
78K
|
€
64K
|
€
63K
|
€
62K
|
€
60K
|
€
59K
|
€
3,92M
|
€
1,41M
|
€
87K
|
€
84K
|
€
80K
|
€
71K
|
€
73K
|
€
70K
|
€
67K
|
€
116K
|
€
109K
|
|
|
€
878K
|
€
2,01M
|
€
2,60M
|
€
2,78M
|
€
2,80M
|
€
4,97M
|
€
5,54M
|
€
5,51M
|
€
5,58M
|
€
4,28M
|
€
3,87M
|
€
2,95M
|
€
3,48M
|
€
3,88M
|
€
3,75M
|
€
3,32M
|
€
630K
|
€
692K
|
€
776K
|
|
|
6,67%
|
85,30%
|
81,29%
|
80,27%
|
80,15%
|
67,33%
|
63,66%
|
63,89%
|
50,74%
|
52,23%
|
60,11%
|
64,75%
|
59,46%
|
56,51%
|
56,30%
|
57,07%
|
85,55%
|
83,44%
|
76,42%
|
|
|
12,88
|
0,17
|
0,22
|
0,24
|
0,24
|
0,48
|
0,56
|
0,56
|
0,57
|
0,69
|
0,65
|
0,53
|
0,65
|
0,75
|
0,75
|
0,72
|
0,15
|
0,17
|
0,27
|
|
|
7,45
|
23,80
|
31,09
|
33,40
|
|
59,12
|
77,58
|
64,55
|
117,90
|
65,76
|
45,57
|
35,94
|
43,36
|
47,13
|
46,17
|
40,62
|
8,10
|
10,08
|
4,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 414,20%
|
3,55%
|
0,78%
|
0,16%
|
10,60%
|
5,50%
|
-0,20%
|
0,93%
|
62,57%
|
5,12%
|
7,22%
|
3,85%
|
4,52%
|
5,19%
|
8,82%
|
10,89%
|
2,49%
|
30,58%
|
14,83%
|
|
|
6 383,62%
|
3,38%
|
0,60%
|
-0,05%
|
10,40%
|
5,29%
|
-0,42%
|
0,65%
|
62,30%
|
4,08%
|
6,71%
|
3,22%
|
3,61%
|
4,28%
|
7,49%
|
10,29%
|
1,35%
|
29,54%
|
13,36%
|
|
|
426,03
|
2,88
|
0,49
|
-0,04
|
8,34
|
3,56
|
-0,26
|
0,42
|
31,61
|
2,13
|
4,04
|
2,09
|
2,15
|
2,42
|
4,22
|
5,87
|
1,16
|
24,65
|
10,21
|
|
|
6 383,62
|
3,38
|
0,60
|
-0,05
|
10,40
|
5,29
|
-0,42
|
0,65
|
62,30
|
4,08
|
6,71
|
3,22
|
3,61
|
4,28
|
7,49
|
10,29
|
1,35
|
29,54
|
13,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|