AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
193K
|
€
187K
|
€
182K
|
€
162K
|
€
113K
|
€
179K
|
€
156K
|
€
117K
|
€
179K
|
€
165K
|
€
144K
|
€
134K
|
€
150K
|
€
148K
|
€
139K
|
|
|
€
63K
|
€
133K
|
€
128K
|
€
137K
|
€
124K
|
€
83K
|
€
100K
|
€
78K
|
€
22K
|
€
55K
|
€
43K
|
€
48K
|
€
51K
|
€
58K
|
€
50K
|
€
45K
|
|
|
€
960K
|
€
899K
|
€
768K
|
€
697K
|
€
561K
|
€
439K
|
€
537K
|
€
519K
|
€
442K
|
€
420K
|
€
365K
|
€
322K
|
€
274K
|
€
243K
|
€
185K
|
€
135K
|
|
|
€
132K
|
€
241K
|
€
236K
|
€
230K
|
€
201K
|
€
142K
|
€
218K
|
€
179K
|
€
110K
|
€
164K
|
€
155K
|
€
155K
|
€
152K
|
€
267K
|
€
128K
|
€
115K
|
|
|
-
|
€
33K
|
€
30K
|
€
13K
|
€
7K
|
€
2K
|
€
6K
|
€
2K
|
€
1K
|
€
3K
|
€
13K
|
€
23K
|
€
13K
|
€
23K
|
€
20K
|
€
18K
|
|
|
|
|
-
|
€
6
|
€
48
|
€
50
|
€
6
|
€
4K
|
€
24K
|
€
31K
|
€
23K
|
€
6K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
57K
|
€
2K
|
€
2K
|
€
181K
|
€
1K
|
€
1K
|
|
|
|
|
€
101K
|
|
|
|
|
|
2,72%
|
1,29%
|
44,34%
|
1,16%
|
1,29%
|
218,22%
|
1,48%
|
1,86%
|
|
|
|
|
199,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
192K
|
€
186K
|
€
182K
|
€
161K
|
€
112K
|
€
178K
|
€
149K
|
€
91K
|
€
146K
|
€
141K
|
€
136K
|
€
133K
|
€
149K
|
€
147K
|
€
138K
|
|
|
€
88K
|
€
190K
|
€
185K
|
€
180K
|
€
159K
|
€
111K
|
€
138K
|
€
107K
|
€
38K
|
€
93K
|
€
88K
|
€
83K
|
€
79K
|
€
92K
|
€
87K
|
€
75K
|
|
|
€
63K
|
€
133K
|
€
128K
|
€
137K
|
€
124K
|
€
83K
|
€
100K
|
€
78K
|
€
22K
|
€
55K
|
€
43K
|
€
48K
|
€
51K
|
€
58K
|
€
50K
|
€
45K
|
|
|
€
-4K
|
-
|
€
3K
|
€
0
|
€
3K
|
|
|
€
40K
|
€
44K
|
€
41K
|
€
41K
|
€
41K
|
€
40K
|
€
41K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
965K
|
€
774K
|
€
660K
|
€
586K
|
€
432K
|
€
542K
|
€
655K
|
€
513K
|
€
424K
|
€
379K
|
€
318K
|
€
261K
|
€
177K
|
€
99K
|
€
41K
|
€
9K
|
|
|
€
63K
|
€
135K
|
€
129K
|
€
139K
|
€
125K
|
€
84K
|
€
140K
|
€
120K
|
€
75K
|
€
108K
|
€
95K
|
€
102K
|
€
105K
|
€
115K
|
€
110K
|
€
108K
|
|
|
€
960K
|
€
894K
|
€
762K
|
€
693K
|
€
555K
|
€
440K
|
€
549K
|
€
506K
|
€
417K
|
€
376K
|
€
299K
|
€
234K
|
€
163K
|
€
107K
|
€
22K
|
€
-36K
|
|
|
41,25
|
9,57
|
9,72
|
9,28
|
9,36
|
2,57
|
2,94
|
3,47
|
3,05
|
3,13
|
2,59
|
2,21
|
1,93
|
1,74
|
1,13
|
0,83
|
|
|
41,25
|
8,58
|
8,55
|
8,06
|
7,94
|
2,22
|
2,61
|
3,02
|
2,56
|
2,57
|
2,10
|
1,71
|
1,35
|
1,09
|
0,60
|
0,40
|
|
|
43,33
|
9,78
|
10,06
|
9,47
|
9,51
|
2,62
|
3,01
|
3,58
|
3,14
|
3,24
|
2,67
|
2,21
|
1,93
|
1,75
|
1,14
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
984K
|
€
1,00M
|
€
855K
|
€
780K
|
€
627K
|
€
724K
|
€
836K
|
€
754K
|
€
706K
|
€
686K
|
€
672K
|
€
664K
|
€
625K
|
€
591K
|
€
586K
|
€
626K
|
|
|
€
24K
|
€
104K
|
€
87K
|
€
84K
|
€
66K
|
€
286K
|
€
299K
|
€
235K
|
€
264K
|
€
266K
|
€
307K
|
€
342K
|
€
351K
|
€
348K
|
€
401K
|
€
491K
|
|
|
€
23K
|
€
102K
|
€
84K
|
€
82K
|
€
65K
|
€
275K
|
€
277K
|
€
199K
|
€
198K
|
€
171K
|
€
182K
|
€
194K
|
€
175K
|
€
143K
|
€
168K
|
€
211K
|
|
|
|
|
|
|
-
|
€
5K
|
€
15K
|
€
30K
|
€
60K
|
€
90K
|
€
119K
|
€
148K
|
€
176K
|
€
204K
|
€
232K
|
€
280K
|
|
|
97,58%
|
89,59%
|
89,79%
|
89,28%
|
89,42%
|
60,56%
|
64,24%
|
68,85%
|
62,65%
|
61,20%
|
54,36%
|
48,53%
|
43,81%
|
41,14%
|
31,54%
|
21,56%
|
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,06
|
0,14
|
0,21
|
0,33
|
0,46
|
0,64
|
0,84
|
1,26
|
2,07
|
|
|
0,27
|
0,54
|
0,47
|
0,46
|
0,41
|
2,56
|
1,68
|
1,58
|
2,89
|
1,82
|
2,18
|
2,51
|
2,64
|
2,33
|
2,73
|
3,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,58%
|
14,97%
|
16,82%
|
19,98%
|
22,29%
|
19,11%
|
26,10%
|
23,16%
|
16,98%
|
25,71%
|
26,04%
|
31,49%
|
38,17%
|
47,29%
|
59,49%
|
80,23%
|
|
|
6,58%
|
14,77%
|
16,65%
|
19,72%
|
22,06%
|
18,89%
|
18,63%
|
15,11%
|
5,06%
|
13,10%
|
11,67%
|
15,02%
|
18,44%
|
23,87%
|
27,00%
|
33,35%
|
|
|
6,42
|
13,23
|
14,95
|
17,61
|
19,72
|
11,44
|
11,96
|
10,40
|
3,17
|
8,02
|
6,34
|
7,29
|
8,08
|
9,82
|
8,52
|
7,19
|
|
|
6,58
|
14,77
|
16,65
|
19,72
|
22,06
|
18,89
|
18,63
|
15,11
|
5,06
|
13,10
|
11,67
|
15,02
|
18,44
|
23,87
|
27,00
|
33,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,70
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,70
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
62K
|
€
45K
|
€
12K
|
|
|
|
|