AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
129K
|
€
35K
|
€
25K
|
€
33K
|
€
4K
|
€
-199
|
€
72K
|
€
70K
|
€
59K
|
€
30K
|
€
10K
|
€
-6K
|
€
706
|
€
11K
|
€
6K
|
€
9K
|
€
14K
|
€
18K
|
|
|
€
10K
|
€
50K
|
€
21K
|
€
15K
|
€
23K
|
€
3K
|
€
-4K
|
€
14K
|
€
8K
|
€
28K
|
€
19K
|
€
7K
|
€
-11K
|
€
482
|
€
1K
|
€
11K
|
€
1K
|
€
7K
|
€
4K
|
|
|
€
172K
|
€
162K
|
€
113K
|
€
91K
|
€
76K
|
€
53K
|
€
50K
|
€
54K
|
€
39K
|
€
32K
|
€
3K
|
€
-16K
|
€
-23K
|
€
-12K
|
€
-13K
|
€
-14K
|
€
-25K
|
€
-26K
|
€
-33K
|
|
|
0,80
|
0,80
|
|
|
|
|
|
1
|
1,10
|
1
|
|
|
|
|
|
|
|
0,10
|
0,20
|
|
|
€
42K
|
€
93K
|
€
43K
|
€
30K
|
€
39K
|
€
6K
|
€
2K
|
€
30K
|
€
15K
|
€
40K
|
€
22K
|
€
6K
|
-
|
-
|
€
7K
|
€
3K
|
€
5K
|
€
8K
|
€
7K
|
|
|
€
4K
|
€
16K
|
€
7K
|
€
5K
|
€
5K
|
€
9K
|
€
243
|
€
9K
|
€
7K
|
€
17K
|
€
17K
|
|
€
547
|
€
70
|
€
186
|
€
458
|
€
406
|
€
784
|
€
1K
|
|
|
€
74K
|
€
47K
|
|
|
|
|
|
€
46K
|
€
55K
|
€
11K
|
|
|
|
€
193
|
€
95
|
|
€
227
|
€
2K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
81K
|
€
35K
|
€
24K
|
€
32K
|
€
4K
|
€
-857
|
€
25K
|
€
14K
|
€
47K
|
€
27K
|
€
8K
|
€
-8K
|
€
-330
|
€
10K
|
€
5K
|
€
8K
|
€
11K
|
€
10K
|
|
|
€
14K
|
€
69K
|
€
30K
|
€
21K
|
€
32K
|
€
3K
|
€
-2K
|
€
23K
|
€
13K
|
€
43K
|
€
27K
|
€
7K
|
€
-8K
|
€
-330
|
€
9K
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
|
|
€
10K
|
€
50K
|
€
21K
|
€
15K
|
€
23K
|
€
3K
|
€
-4K
|
€
14K
|
€
8K
|
€
28K
|
€
19K
|
€
7K
|
€
-11K
|
€
482
|
€
1K
|
€
11K
|
€
1K
|
€
7K
|
€
4K
|
|
|
€
4K
|
€
89K
|
-
|
€
14K
|
€
10K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
7K
|
€
-248
|
€
2K
|
|
|
|
-
|
€
0
|
€
907
|
€
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
43K
|
€
38K
|
€
11K
|
€
10K
|
€
8K
|
€
13K
|
€
5K
|
€
17K
|
€
965
|
€
4K
|
€
5K
|
€
11K
|
€
6K
|
€
21K
|
€
17K
|
€
12K
|
€
21K
|
|
|
€
30K
|
€
62K
|
€
26K
|
€
18K
|
€
24K
|
€
3K
|
€
-2K
|
€
16K
|
€
10K
|
€
32K
|
€
19K
|
€
8K
|
€
-11K
|
€
482
|
€
2K
|
€
12K
|
€
5K
|
€
11K
|
€
9K
|
|
|
€
95K
|
€
68K
|
€
97K
|
€
70K
|
€
66K
|
€
52K
|
€
49K
|
€
50K
|
€
37K
|
€
27K
|
€
2K
|
€
-17K
|
€
-23K
|
€
-12K
|
€
-13K
|
€
-16K
|
€
-26K
|
€
-29K
|
€
-37K
|
|
|
1,93
|
1,71
|
3,30
|
2,42
|
2,17
|
2,14
|
1,52
|
1,85
|
1,50
|
1,33
|
1,05
|
0,79
|
0,73
|
0,86
|
0,85
|
0,85
|
0,88
|
0,86
|
0,82
|
|
|
0,90
|
0,71
|
1,38
|
1,11
|
0,90
|
0,61
|
0,66
|
0,55
|
0,62
|
0,70
|
0,32
|
0,32
|
0,29
|
0,39
|
0,32
|
0,42
|
0,68
|
0,63
|
0,58
|
|
|
1,96
|
1,74
|
3,30
|
2,42
|
2,17
|
2,14
|
1,52
|
1,85
|
1,50
|
1,35
|
1,05
|
0,79
|
0,73
|
0,86
|
0,85
|
0,85
|
0,88
|
0,86
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
258K
|
€
155K
|
€
141K
|
€
133K
|
€
98K
|
€
142K
|
€
113K
|
€
113K
|
€
114K
|
€
54K
|
€
67K
|
€
63K
|
€
72K
|
€
71K
|
€
88K
|
€
192K
|
€
178K
|
€
177K
|
|
|
€
101K
|
€
96K
|
€
42K
|
€
49K
|
€
57K
|
€
45K
|
€
93K
|
€
59K
|
€
74K
|
€
82K
|
€
51K
|
€
83K
|
€
86K
|
€
85K
|
€
84K
|
€
101K
|
€
216K
|
€
204K
|
€
210K
|
|
|
€
100K
|
€
94K
|
€
42K
|
€
49K
|
€
57K
|
€
45K
|
€
93K
|
€
59K
|
€
74K
|
€
81K
|
€
51K
|
€
83K
|
€
86K
|
€
85K
|
€
84K
|
€
101K
|
€
215K
|
€
199K
|
€
202K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
6K
|
|
|
62,90%
|
62,79%
|
72,78%
|
64,86%
|
57,33%
|
53,77%
|
35,07%
|
47,41%
|
34,92%
|
27,75%
|
5,82%
|
-23,25%
|
-36,33%
|
-16,81%
|
-17,86%
|
-15,59%
|
-12,77%
|
-14,46%
|
-18,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,08
|
-0,15
|
-0,18
|
|
|
2,96
|
1,19
|
1,21
|
2,05
|
1,76
|
11,94
|
|
2,34
|
5,10
|
1,74
|
1,86
|
10,29
|
|
|
8,55
|
22,32
|
28,38
|
18,17
|
20,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,18%
|
38,33%
|
23,36%
|
20,01%
|
31,48%
|
6,41%
|
-3,86%
|
29,88%
|
24,32%
|
101,60%
|
620,84%
|
-54,01%
|
45,98%
|
-3,96%
|
-12,12%
|
-87,39%
|
-20,82%
|
-42,97%
|
-26,39%
|
|
|
5,66%
|
30,62%
|
18,83%
|
16,47%
|
30,66%
|
5,52%
|
-7,11%
|
26,31%
|
19,93%
|
90,07%
|
596,68%
|
-47,56%
|
47,05%
|
-3,96%
|
-7,91%
|
-79,55%
|
-4,92%
|
-27,82%
|
-11,19%
|
|
|
3,56
|
19,23
|
13,70
|
10,68
|
17,58
|
2,97
|
-2,49
|
12,47
|
6,96
|
24,99
|
34,70
|
11,06
|
-17,10
|
0,67
|
1,41
|
12,40
|
0,63
|
4,02
|
2,08
|
|
|
5,66
|
30,62
|
18,83
|
16,47
|
30,66
|
5,52
|
-7,11
|
26,31
|
19,93
|
90,07
|
596,68
|
-47,56
|
47,05
|
-3,96
|
-7,91
|
-79,55
|
-4,92
|
-27,82
|
-11,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
|
|
|
|
|
1
|
1,10
|
1
|
|
|
|
|
|
|
|
0,10
|
0,20
|
|
|
€
93K
|
€
59K
|
|
|
|
|
|
€
46K
|
€
50K
|
€
11K
|
|
|
|
|
|
|
|
€
17K
|
€
30K
|