AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
57K
|
€
42K
|
€
41K
|
€
72K
|
€
58K
|
€
62K
|
€
90K
|
€
61K
|
€
80K
|
€
103K
|
€
57K
|
€
72K
|
€
74K
|
€
23K
|
€
26K
|
€
19K
|
€
37K
|
€
37K
|
€
50K
|
|
|
€
28K
|
€
4K
|
€
-9K
|
€
-10K
|
€
18K
|
€
383
|
€
-19K
|
€
6K
|
€
-23K
|
€
-5K
|
€
18K
|
€
10K
|
€
21K
|
€
24K
|
€
2K
|
€
9K
|
€
-3K
|
€
13K
|
€
25K
|
€
18K
|
|
|
€
216K
|
€
188K
|
€
184K
|
€
193K
|
€
203K
|
€
185K
|
€
185K
|
€
204K
|
€
198K
|
€
221K
|
€
225K
|
€
207K
|
€
197K
|
€
176K
|
€
153K
|
€
151K
|
€
142K
|
€
144K
|
€
132K
|
€
106K
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,60
|
0,50
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
€
47K
|
€
49K
|
€
36K
|
€
33K
|
€
59K
|
€
46K
|
€
29K
|
€
46K
|
€
26K
|
€
48K
|
€
66K
|
€
29K
|
€
44K
|
€
47K
|
€
15K
|
€
22K
|
€
9K
|
€
28K
|
€
31K
|
€
43K
|
|
|
€
6K
|
€
589
|
€
2K
|
€
812
|
€
538
|
€
276
|
€
287
|
€
165
|
€
544
|
€
255
|
€
9K
|
€
15K
|
€
11K
|
€
10K
|
€
398
|
€
3K
|
€
2K
|
€
1K
|
€
8K
|
€
5K
|
|
|
€
16K
|
€
14K
|
€
11K
|
€
13K
|
€
15K
|
€
12K
|
€
35K
|
€
45K
|
€
38K
|
€
34K
|
€
37K
|
€
37K
|
€
36K
|
€
36K
|
€
15K
|
€
11K
|
€
14K
|
€
14K
|
€
12K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
41K
|
€
29K
|
€
27K
|
€
54K
|
€
44K
|
€
25K
|
€
43K
|
€
21K
|
€
45K
|
€
66K
|
€
20K
|
€
36K
|
€
38K
|
€
8K
|
€
15K
|
€
2K
|
€
21K
|
€
22K
|
€
35K
|
|
|
€
34K
|
€
8K
|
€
-5K
|
€
-7K
|
€
22K
|
€
6K
|
€
-14K
|
€
5K
|
€
-18K
|
€
6K
|
€
30K
|
€
12K
|
€
30K
|
€
33K
|
€
2K
|
€
10K
|
€
-4K
|
€
15K
|
€
14K
|
€
24K
|
|
|
€
28K
|
€
4K
|
€
-9K
|
€
-10K
|
€
18K
|
€
383
|
€
-19K
|
€
6K
|
€
-23K
|
€
-5K
|
€
18K
|
€
10K
|
€
21K
|
€
23K
|
€
2K
|
€
9K
|
€
-3K
|
€
13K
|
€
25K
|
€
18K
|
|
|
€
2K
|
€
32
|
€
4K
|
€
1K
|
€
12K
|
€
0
|
€
2K
|
€
0
|
€
454
|
€
34K
|
€
302K
|
€
9K
|
€
379
|
€
1K
|
€
16K
|
€
9K
|
€
3K
|
€
2K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
52K
|
€
102K
|
€
57K
|
€
52K
|
€
41K
|
€
48K
|
€
42K
|
€
36K
|
€
39K
|
€
88K
|
€
101K
|
€
78K
|
€
88K
|
€
62K
|
€
77K
|
€
87K
|
€
85K
|
€
99K
|
€
86K
|
|
|
€
30K
|
€
37K
|
€
25K
|
€
23K
|
€
50K
|
€
38K
|
€
19K
|
€
44K
|
€
16K
|
€
34K
|
€
54K
|
€
18K
|
€
26K
|
€
29K
|
€
8K
|
€
14K
|
€
3K
|
€
19K
|
€
33K
|
€
30K
|
|
|
€
214K
|
€
208K
|
€
198K
|
€
207K
|
€
216K
|
€
209K
|
€
207K
|
€
225K
|
€
217K
|
€
236K
|
€
238K
|
€
193K
|
€
184K
|
€
158K
|
€
138K
|
€
138K
|
€
134K
|
€
134K
|
€
117K
|
€
96K
|
|
|
2,71
|
3,32
|
2,04
|
2,04
|
2,11
|
1,96
|
1,94
|
2,11
|
2,18
|
2,56
|
2,30
|
2,08
|
3,35
|
3,33
|
2,85
|
2,44
|
2,65
|
2,72
|
2,17
|
2,01
|
|
|
2
|
2,40
|
1,62
|
1,66
|
1,72
|
1,57
|
1,57
|
1,69
|
1,76
|
1,97
|
1,82
|
1,64
|
2,06
|
2,05
|
1,49
|
1,55
|
1,76
|
1,73
|
1,44
|
1,30
|
|
|
2,72
|
3,32
|
2,04
|
2,05
|
2,11
|
1,96
|
1,94
|
2,11
|
2,18
|
2,61
|
2,31
|
2,08
|
3,35
|
3,33
|
2,85
|
2,44
|
2,65
|
2,72
|
2,17
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
308K
|
€
431K
|
€
479K
|
€
516K
|
€
552K
|
€
590K
|
€
627K
|
€
637K
|
€
663K
|
€
702K
|
€
385K
|
€
276K
|
€
244K
|
€
235K
|
€
247K
|
€
223K
|
€
222K
|
€
231K
|
€
201K
|
|
|
€
132K
|
€
120K
|
€
247K
|
€
286K
|
€
313K
|
€
367K
|
€
405K
|
€
423K
|
€
440K
|
€
443K
|
€
477K
|
€
178K
|
€
78K
|
€
68K
|
€
83K
|
€
96K
|
€
81K
|
€
78K
|
€
100K
|
€
95K
|
|
|
€
125K
|
€
90K
|
€
190K
|
€
198K
|
€
195K
|
€
218K
|
€
220K
|
€
202K
|
€
183K
|
€
149K
|
€
182K
|
€
178K
|
€
78K
|
€
68K
|
€
75K
|
€
96K
|
€
81K
|
€
78K
|
€
100K
|
€
95K
|
|
|
€
8K
|
€
30K
|
€
57K
|
€
87K
|
€
118K
|
€
149K
|
€
185K
|
€
221K
|
€
256K
|
€
292K
|
€
294K
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
62,01%
|
61,03%
|
42,68%
|
40,34%
|
39,39%
|
33,59%
|
31,36%
|
32,52%
|
31,04%
|
33,25%
|
32,07%
|
53,87%
|
71,59%
|
72,19%
|
64,85%
|
61,13%
|
63,65%
|
64,85%
|
56,90%
|
52,90%
|
|
|
0,04
|
0,16
|
0,31
|
0,45
|
0,58
|
0,80
|
1
|
1,08
|
1,30
|
1,32
|
1,31
|
|
|
|
0,05
|
|
|
|
|
|
|
|
3,59
|
2,93
|
8,56
|
10,71
|
5,75
|
8,28
|
16,52
|
9,75
|
20,83
|
9,93
|
7,26
|
9,09
|
2,20
|
1,77
|
10,99
|
6,43
|
47,72
|
3,70
|
4,46
|
2,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,06%
|
19,76%
|
13,35%
|
11,94%
|
24,77%
|
20,70%
|
10,49%
|
21,59%
|
8,02%
|
15,54%
|
23,82%
|
8,54%
|
13,35%
|
16,37%
|
5,02%
|
9,10%
|
1,99%
|
13,33%
|
25,38%
|
28,14%
|
|
|
12,91%
|
2,22%
|
-5,05%
|
-5,26%
|
8,83%
|
0,21%
|
-10,19%
|
2,98%
|
-11,49%
|
-2,04%
|
7,82%
|
4,93%
|
10,65%
|
13,41%
|
1,14%
|
6,12%
|
-1,83%
|
8,74%
|
19,15%
|
17,20%
|
|
|
8,00
|
1,35
|
-2,16
|
-2,12
|
3,48
|
0,07
|
-3,20
|
0,97
|
-3,57
|
-0,68
|
2,51
|
2,65
|
7,62
|
9,68
|
0,74
|
3,74
|
-1,16
|
5,67
|
10,89
|
9,10
|
|
|
12,91
|
2,22
|
-5,05
|
-5,26
|
8,83
|
0,21
|
-10,19
|
2,98
|
-11,49
|
-2,04
|
7,82
|
4,93
|
10,65
|
13,41
|
1,14
|
6,12
|
-1,83
|
8,74
|
19,15
|
17,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,40
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,60
|
0,50
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
€
40K
|
€
35K
|
€
28K
|
€
33K
|
€
38K
|
€
30K
|
€
39K
|
€
50K
|
€
42K
|
€
37K
|
€
41K
|
€
41K
|
€
40K
|
€
40K
|
€
25K
|
€
22K
|
€
24K
|
€
23K
|
€
21K
|
€
20K
|