AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
64K
|
€
94K
|
€
142K
|
€
83K
|
€
97K
|
€
89K
|
€
120K
|
€
91K
|
€
100K
|
€
112K
|
€
89K
|
€
45K
|
€
97K
|
€
43K
|
€
566K
|
€
98K
|
€
134K
|
€
98K
|
|
|
€
-3K
|
€
-17K
|
€
5K
|
€
32K
|
€
-15K
|
€
-3K
|
€
-14K
|
€
19K
|
€
27K
|
€
28K
|
€
29K
|
€
12K
|
€
-61K
|
€
2K
|
€
-54K
|
€
293K
|
€
-20K
|
€
-1K
|
€
27K
|
|
|
€
337K
|
€
340K
|
€
357K
|
€
351K
|
€
319K
|
€
335K
|
€
338K
|
€
353K
|
€
334K
|
€
307K
|
€
280K
|
€
251K
|
€
239K
|
€
300K
|
€
298K
|
€
352K
|
€
60K
|
€
79K
|
€
81K
|
|
|
€
35K
|
€
19K
|
€
46K
|
€
83K
|
€
28K
|
€
44K
|
€
34K
|
€
59K
|
€
32K
|
€
51K
|
€
59K
|
€
44K
|
€
12K
|
€
56K
|
€
12K
|
€
505K
|
€
43K
|
€
52K
|
€
37K
|
|
|
€
2K
|
€
9K
|
€
2K
|
€
14K
|
€
4K
|
€
6K
|
€
11K
|
€
24K
|
€
18K
|
€
18K
|
€
25K
|
€
88K
|
€
91K
|
€
7K
|
€
14K
|
€
5K
|
€
4K
|
€
9K
|
€
4K
|
|
|
€
-6K
|
€
56K
|
€
60K
|
€
71K
|
€
66K
|
€
64K
|
€
65K
|
€
67K
|
€
64K
|
€
44K
|
€
38K
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
34K
|
€
29K
|
€
53K
|
€
34K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
3K
|
€
29K
|
€
67K
|
€
14K
|
€
29K
|
€
19K
|
€
47K
|
€
23K
|
€
48K
|
€
63K
|
€
48K
|
€
5K
|
€
59K
|
€
-5K
|
€
520K
|
€
59K
|
€
70K
|
€
43K
|
|
|
€
-5K
|
€
-20K
|
€
8K
|
€
38K
|
€
-16K
|
€
-3K
|
€
-14K
|
€
15K
|
€
2K
|
€
28K
|
€
43K
|
€
16K
|
€
-42K
|
€
-7K
|
€
-63K
|
€
443K
|
€
-11K
|
€
8K
|
€
-22K
|
|
|
€
-3K
|
€
-17K
|
€
5K
|
€
32K
|
€
-15K
|
€
-3K
|
€
-14K
|
€
19K
|
€
27K
|
€
28K
|
€
29K
|
€
12K
|
€
190K
|
€
21K
|
€
-44K
|
€
12K
|
€
-20K
|
€
-1K
|
€
27K
|
|
|
€
7K
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
€
5K
|
€
3K
|
€
53K
|
€
6K
|
€
4K
|
€
0
|
€
0
|
€
6K
|
€
129K
|
€
66K
|
€
125K
|
€
68K
|
€
21K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
15K
|
€
11K
|
€
44K
|
€
14K
|
€
6K
|
€
26K
|
€
9K
|
€
6K
|
€
13K
|
€
25K
|
€
78K
|
€
25K
|
€
29K
|
€
18K
|
€
28K
|
€
19K
|
€
61K
|
€
47K
|
|
|
€
21K
|
€
6K
|
€
26K
|
€
61K
|
€
15K
|
€
28K
|
€
19K
|
€
51K
|
€
48K
|
€
48K
|
€
49K
|
€
44K
|
€
-14K
|
€
67K
|
€
4K
|
€
375K
|
€
55K
|
€
70K
|
€
104K
|
|
|
€
175K
|
€
161K
|
€
160K
|
€
142K
|
€
91K
|
€
90K
|
€
74K
|
€
68K
|
€
38K
|
€
-5K
|
€
-45K
|
€
-90K
|
€
-118K
|
€
48K
|
€
136K
|
€
216K
|
€
-172K
|
€
-141K
|
€
-172K
|
|
|
2,66
|
2,66
|
2,65
|
2,17
|
1,71
|
1,73
|
1,58
|
1,44
|
1,09
|
0,99
|
0,90
|
0,82
|
0,77
|
1,14
|
1,40
|
1,61
|
0,54
|
0,63
|
0,56
|
|
|
1,77
|
1,63
|
1,57
|
1,49
|
1
|
0,94
|
0,83
|
0,77
|
0,86
|
0,79
|
0,71
|
0,66
|
0,62
|
0,93
|
1,19
|
1,41
|
0,27
|
0,40
|
0,35
|
|
|
2,66
|
2,66
|
2,67
|
2,17
|
1,71
|
1,73
|
1,58
|
1,44
|
1,09
|
0,99
|
0,90
|
0,82
|
0,78
|
1,14
|
1,40
|
1,61
|
0,54
|
0,63
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488K
|
€
483K
|
€
499K
|
€
519K
|
€
500K
|
€
519K
|
€
535K
|
€
584K
|
€
798K
|
€
765K
|
€
761K
|
€
805K
|
€
823K
|
€
847K
|
€
874K
|
€
969K
|
€
567K
|
€
623K
|
€
662K
|
|
|
€
106K
|
€
97K
|
€
97K
|
€
122K
|
€
134K
|
€
139K
|
€
151K
|
€
186K
|
€
418K
|
€
412K
|
€
436K
|
€
508K
|
€
538K
|
€
372K
|
€
391K
|
€
426K
|
€
467K
|
€
509K
|
€
556K
|
|
|
€
106K
|
€
97K
|
€
96K
|
€
122K
|
€
128K
|
€
124K
|
€
128K
|
€
155K
|
€
418K
|
€
412K
|
€
436K
|
€
504K
|
€
515K
|
€
335K
|
€
337K
|
€
356K
|
€
372K
|
€
378K
|
€
388K
|
|
|
|
|
|
-
|
€
6K
|
€
15K
|
€
23K
|
€
31K
|
|
|
|
€
4K
|
€
21K
|
€
37K
|
€
54K
|
€
70K
|
€
95K
|
€
131K
|
€
168K
|
|
|
68,95%
|
70,36%
|
71,39%
|
67,67%
|
63,91%
|
64,45%
|
63,21%
|
60,34%
|
41,86%
|
40,19%
|
36,75%
|
31,20%
|
29,03%
|
35,41%
|
34,12%
|
36,37%
|
10,55%
|
12,75%
|
12,20%
|
|
|
|
|
|
0
|
0,02
|
0,04
|
0,07
|
0,09
|
|
|
|
0,02
|
0,09
|
0,12
|
0,18
|
0,20
|
1,59
|
1,65
|
2,08
|
|
|
5,52
|
38,39
|
3,30
|
1,81
|
9,90
|
4,84
|
7,84
|
3,94
|
17,83
|
8,56
|
6,91
|
10,49
|
103,11
|
6,34
|
|
0,82
|
7,98
|
7,29
|
13,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,35%
|
1,76%
|
7,43%
|
17,38%
|
4,58%
|
8,37%
|
5,63%
|
14,46%
|
14,38%
|
15,62%
|
17,59%
|
17,67%
|
-5,77%
|
22,42%
|
1,29%
|
106,34%
|
91,78%
|
87,83%
|
128,36%
|
|
|
-0,87%
|
-5,00%
|
1,49%
|
9,09%
|
-4,80%
|
-1,04%
|
-4,28%
|
5,27%
|
7,97%
|
8,96%
|
10,30%
|
4,85%
|
-25,57%
|
0,57%
|
-18,18%
|
83,03%
|
-32,87%
|
-1,59%
|
33,28%
|
|
|
-0,60
|
-3,52
|
1,06
|
6,15
|
-3,07
|
-0,67
|
-2,70
|
3,18
|
3,34
|
3,60
|
3,78
|
1,51
|
-7,42
|
0,20
|
-6,20
|
30,20
|
-3,47
|
-0,20
|
4,06
|
|
|
-0,87
|
-5,00
|
1,49
|
9,09
|
-4,80
|
-1,04
|
-4,28
|
5,27
|
7,97
|
8,96
|
10,30
|
4,85
|
-25,57
|
0,57
|
-18,18
|
83,03
|
-32,87
|
-1,59
|
33,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,80
|
|
|
|
|
€
99K
|
€
71K
|
€
66K
|
€
64K
|
€
65K
|
€
67K
|
€
64K
|
€
55K
|
€
64K
|
€
61K
|
€
59K
|
€
57K
|
€
56K
|
€
57K
|
€
49K
|
€
89K
|
€
43K
|