A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
157K
|
€
254K
|
€
249K
|
€
264K
|
€
218K
|
€
254K
|
€
246K
|
€
193K
|
€
264K
|
€
250K
|
€
236K
|
€
196K
|
€
213K
|
€
276K
|
€
222K
|
€
229K
|
€
210K
|
€
266K
|
€
259K
|
|
|
€
-81K
|
€
-49K
|
€
1K
|
€
-24K
|
€
-19K
|
€
776
|
€
11K
|
€
59K
|
€
-42K
|
€
3K
|
€
18K
|
€
21K
|
€
11K
|
€
12K
|
€
7K
|
€
16K
|
€
18K
|
€
19K
|
€
23K
|
€
8K
|
|
|
€
207K
|
€
288K
|
€
337K
|
€
335K
|
€
359K
|
€
396K
|
€
396K
|
€
385K
|
€
325K
|
€
367K
|
€
364K
|
€
346K
|
€
335K
|
€
324K
|
€
312K
|
€
312K
|
€
296K
|
€
278K
|
€
259K
|
€
236K
|
|
|
2
|
2
|
3
|
3
|
5
|
4
|
4
|
4
|
4
|
3,90
|
3,60
|
3,30
|
3
|
3,40
|
4,50
|
4,40
|
4,20
|
3,60
|
4,30
|
4,80
|
|
|
€
10K
|
€
18K
|
€
58K
|
€
35K
|
€
38K
|
€
67K
|
€
75K
|
€
138K
|
€
24K
|
€
81K
|
€
97K
|
€
101K
|
€
72K
|
€
67K
|
€
62K
|
€
83K
|
€
85K
|
€
80K
|
€
72K
|
€
103K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
613
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
-
|
€
2K
|
€
246
|
€
920
|
€
4K
|
|
|
|
€
130K
|
€
149K
|
€
202K
|
€
226K
|
€
234K
|
€
166K
|
€
187K
|
€
176K
|
€
176K
|
€
179K
|
€
159K
|
€
148K
|
€
137K
|
€
156K
|
€
178K
|
€
151K
|
€
163K
|
€
155K
|
€
173K
|
€
208K
|
|
|
|
|
|
-
|
€
18K
|
|
|
|
|
|
|
€
10K
|
-
|
-
|
€
7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,89%
|
0,00%
|
0,00%
|
95,26%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
4K
|
€
43K
|
€
19K
|
€
21K
|
€
49K
|
€
58K
|
€
115K
|
€
13K
|
€
79K
|
€
88K
|
€
87K
|
€
58K
|
€
53K
|
€
48K
|
€
70K
|
€
72K
|
€
68K
|
€
60K
|
€
49K
|
|
|
€
-75K
|
€
-45K
|
€
4K
|
€
-17K
|
€
-14K
|
€
6K
|
€
20K
|
€
77K
|
€
-22K
|
€
19K
|
€
40K
|
€
29K
|
€
10K
|
€
18K
|
€
10K
|
€
28K
|
€
24K
|
€
25K
|
€
18K
|
€
9K
|
|
|
€
-81K
|
€
-49K
|
€
1K
|
€
-24K
|
€
-19K
|
€
776
|
€
11K
|
€
59K
|
€
-42K
|
€
3K
|
€
18K
|
€
21K
|
€
11K
|
€
12K
|
€
7K
|
€
16K
|
€
18K
|
€
19K
|
€
23K
|
€
8K
|
|
|
€
0
|
€
1K
|
€
67K
|
€
6K
|
€
10K
|
€
37K
|
€
2K
|
€
-105K
|
|
|
|
|
|
|
|
|
€
54K
|
€
20K
|
€
22K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
83K
|
€
91K
|
€
50K
|
€
44K
|
€
106K
|
€
134K
|
€
99K
|
€
137K
|
€
162K
|
€
186K
|
€
123K
|
€
169K
|
€
95K
|
€
68K
|
€
93K
|
€
23K
|
€
16K
|
€
27K
|
€
24K
|
|
|
€
-43K
|
€
460
|
€
40K
|
€
13K
|
€
17K
|
€
44K
|
€
48K
|
€
49K
|
€
-8K
|
€
64K
|
€
67K
|
€
79K
|
€
59K
|
€
47K
|
€
94K
|
€
57K
|
€
57K
|
€
48K
|
€
89K
|
€
48K
|
|
|
€
113K
|
€
196K
|
€
238K
|
€
251K
|
€
275K
|
€
310K
|
€
296K
|
€
273K
|
€
141K
|
€
159K
|
€
278K
|
€
298K
|
€
289K
|
€
262K
|
€
239K
|
€
207K
|
€
203K
|
€
176K
|
€
167K
|
€
116K
|
|
|
1,80
|
2,40
|
2,45
|
3,44
|
4,13
|
5,74
|
7,40
|
5,58
|
1,59
|
1,55
|
2,89
|
5,07
|
6,38
|
5,09
|
3,77
|
3,97
|
2,76
|
4,50
|
3,16
|
1,88
|
|
|
0,39
|
0,75
|
0,84
|
0,77
|
1,27
|
2,52
|
3,14
|
2,23
|
0,66
|
0,76
|
1,95
|
3,23
|
3,88
|
3,13
|
2,50
|
2,31
|
1,95
|
2,77
|
2
|
1,30
|
|
|
1,80
|
2,40
|
2,45
|
3,44
|
4,13
|
5,74
|
7,40
|
5,58
|
1,59
|
1,57
|
2,91
|
5,31
|
6,54
|
5,19
|
3,83
|
4,05
|
2,78
|
4,50
|
3,16
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
499K
|
€
618K
|
€
731K
|
€
655K
|
€
696K
|
€
734K
|
€
707K
|
€
732K
|
€
923K
|
€
1,04M
|
€
924K
|
€
697K
|
€
474K
|
€
471K
|
€
457K
|
€
399K
|
€
437K
|
€
339K
|
€
378K
|
€
404K
|
|
|
€
293K
|
€
330K
|
€
395K
|
€
319K
|
€
337K
|
€
338K
|
€
312K
|
€
348K
|
€
549K
|
€
622K
|
€
512K
|
€
302K
|
€
90K
|
€
98K
|
€
97K
|
€
88K
|
€
141K
|
€
51K
|
€
95K
|
€
167K
|
|
|
€
142K
|
€
140K
|
€
164K
|
€
103K
|
€
88K
|
€
65K
|
€
46K
|
€
60K
|
€
239K
|
€
285K
|
€
146K
|
€
70K
|
€
52K
|
€
63K
|
€
85K
|
€
68K
|
€
115K
|
€
50K
|
€
77K
|
€
132K
|
|
|
€
150K
|
€
190K
|
€
231K
|
€
217K
|
€
249K
|
€
272K
|
€
266K
|
€
288K
|
€
310K
|
€
332K
|
€
364K
|
€
229K
|
€
37K
|
€
34K
|
€
10K
|
€
18K
|
€
26K
|
€
1K
|
€
17K
|
€
35K
|
|
|
41,44%
|
46,61%
|
46,03%
|
51,22%
|
51,61%
|
53,99%
|
55,92%
|
52,53%
|
35,23%
|
35,40%
|
39,40%
|
49,66%
|
70,71%
|
68,86%
|
68,24%
|
78,00%
|
67,67%
|
82,10%
|
68,58%
|
58,54%
|
|
|
0,73
|
0,66
|
0,69
|
0,65
|
0,69
|
0,69
|
0,67
|
0,75
|
0,95
|
0,90
|
1
|
0,66
|
0,11
|
0,10
|
0,03
|
0,06
|
0,09
|
0
|
0,07
|
0,15
|
|
|
|
85,84
|
9,13
|
16,62
|
15,67
|
6,92
|
5,42
|
3,02
|
43,92
|
7,83
|
5,78
|
3,49
|
1,57
|
1,85
|
2
|
1,26
|
1,95
|
0,75
|
1,57
|
3,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,00%
|
0,16%
|
12,02%
|
3,77%
|
4,63%
|
11,09%
|
12,16%
|
12,69%
|
-2,41%
|
17,35%
|
18,27%
|
22,67%
|
17,49%
|
14,54%
|
30,14%
|
18,38%
|
19,34%
|
17,11%
|
34,43%
|
20,30%
|
|
|
-39,07%
|
-16,94%
|
0,38%
|
-7,07%
|
-5,38%
|
0,20%
|
2,75%
|
15,47%
|
-12,92%
|
0,82%
|
4,93%
|
6,03%
|
3,29%
|
3,83%
|
2,19%
|
5,02%
|
6,08%
|
6,82%
|
8,79%
|
3,32%
|
|
|
-16,19
|
-7,90
|
0,17
|
-3,62
|
-2,77
|
0,11
|
1,54
|
8,12
|
-4,55
|
0,29
|
1,94
|
2,99
|
2,33
|
2,64
|
1,49
|
3,91
|
4,11
|
5,60
|
6,03
|
1,95
|
|
|
-39,07
|
-16,94
|
0,38
|
-7,07
|
-5,38
|
0,20
|
2,75
|
15,47
|
-12,92
|
0,82
|
4,93
|
6,03
|
3,29
|
3,83
|
2,19
|
5,02
|
6,08
|
6,82
|
8,79
|
3,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,56
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,56
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
3
|
5
|
4
|
4
|
4
|
4
|
3,90
|
3,60
|
3,30
|
3
|
3,40
|
4,50
|
4,40
|
4,20
|
3,60
|
4,30
|
4,80
|
|
|
€
65K
|
€
74K
|
€
67K
|
€
75K
|
€
47K
|
€
41K
|
€
47K
|
€
44K
|
€
44K
|
€
46K
|
€
44K
|
€
45K
|
€
46K
|
€
46K
|
€
39K
|
€
34K
|
€
39K
|
€
43K
|
€
40K
|
€
43K
|