AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
184K
|
€
202K
|
€
73K
|
€
9K
|
€
72K
|
|
|
€
-7K
|
€
129K
|
€
21K
|
€
-58K
|
€
30K
|
|
|
€
120K
|
€
127K
|
€
-2K
|
€
-23K
|
€
35K
|
|
|
2
|
1
|
|
|
2
|
|
|
€
6K
|
€
168K
|
€
31K
|
-
|
€
38K
|
|
|
€
6K
|
€
39K
|
€
11K
|
€
4K
|
€
26K
|
|
|
€
159K
|
€
35K
|
€
25K
|
€
57K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
165K
|
€
42K
|
€
-53K
|
€
44K
|
|
|
€
2K
|
€
165K
|
€
42K
|
€
-53K
|
€
44K
|
|
|
€
-7K
|
€
129K
|
€
21K
|
€
-58K
|
€
30K
|
|
|
Capex
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
54K
|
€
17K
|
€
38K
|
€
21K
|
|
|
€
-6K
|
€
130K
|
€
21K
|
€
-58K
|
€
30K
|
|
|
€
110K
|
€
131K
|
€
15K
|
€
200K
|
€
35K
|
|
|
1,06
|
1,68
|
1,31
|
1,74
|
1,32
|
|
|
1,06
|
1,68
|
1,31
|
0,71
|
1,32
|
|
|
1,06
|
1,68
|
1,31
|
1,74
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
325K
|
€
63K
|
€
470K
|
€
142K
|
|
|
€
1,85M
|
€
197K
|
€
65K
|
€
493K
|
€
107K
|
|
|
€
1,85M
|
€
192K
|
€
49K
|
€
271K
|
€
107K
|
|
|
|
€
5K
|
€
17K
|
€
222K
|
|
|
|
6,08%
|
39,19%
|
-3,17%
|
-4,84%
|
24,52%
|
|
|
|
0,04
|
-8,41
|
-9,76
|
|
|
|
580,12
|
1,19
|
1,55
|
|
2,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,27%
|
101,78%
|
-1 033,46%
|
252,79%
|
85,63%
|
|
|
-6,18%
|
101,58%
|
-1 033,46%
|
252,79%
|
85,63%
|
|
|
-0,38
|
39,80
|
32,75
|
-12,24
|
21,00
|
|
|
-6,18
|
101,58
|
-1 033,46
|
252,79
|
85,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
|
|
2
|
|
|
€
79K
|
€
35K
|
|
|
€
10K
|