A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
-
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
85K
|
€
76K
|
€
43K
|
€
71K
|
€
114K
|
€
47K
|
€
36K
|
€
21K
|
€
68K
|
|
|
€
226K
|
€
15K
|
€
11K
|
€
-20K
|
€
7K
|
€
38K
|
€
-7K
|
€
5K
|
€
-14K
|
€
40K
|
|
|
€
282K
|
€
56K
|
€
78K
|
€
67K
|
€
87K
|
€
80K
|
€
42K
|
€
50K
|
€
45K
|
€
59K
|
|
|
€
278K
|
€
67K
|
€
55K
|
€
31K
|
€
48K
|
€
92K
|
€
33K
|
€
28K
|
€
12K
|
€
66K
|
|
|
€
23K
|
€
17K
|
€
11K
|
€
5K
|
€
5K
|
€
18K
|
€
5K
|
€
552
|
€
552
|
€
39K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Dividendes
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
248,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
81K
|
€
73K
|
€
40K
|
€
63K
|
€
112K
|
€
45K
|
€
34K
|
€
14K
|
€
67K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
30K
|
€
21K
|
€
-11K
|
€
20K
|
€
59K
|
€
-1K
|
€
6K
|
€
-13K
|
€
62K
|
|
|
€
226K
|
€
15K
|
€
11K
|
€
-20K
|
€
7K
|
€
38K
|
€
-7K
|
€
5K
|
€
-14K
|
€
40K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
4K
|
€
1K
|
€
5K
|
€
94K
|
€
57K
|
€
399K
|
€
5K
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
59K
|
€
36K
|
€
44K
|
€
62K
|
€
80K
|
€
47K
|
€
19K
|
€
9K
|
€
47K
|
|
|
€
260K
|
€
66K
|
€
62K
|
€
31K
|
€
49K
|
€
91K
|
€
39K
|
€
33K
|
€
13K
|
€
44K
|
|
|
€
-150K
|
€
-30K
|
€
-27K
|
€
-44K
|
€
-21K
|
€
15K
|
€
-46K
|
€
-27K
|
€
-35K
|
€
11K
|
|
|
0,39
|
0,75
|
0,71
|
0,51
|
0,77
|
1,13
|
0,51
|
0,43
|
0,22
|
1,17
|
|
|
0,39
|
0,75
|
0,71
|
0,51
|
0,77
|
1,13
|
0,51
|
0,43
|
0,22
|
1,17
|
|
|
0,39
|
0,75
|
0,71
|
0,51
|
0,77
|
1,13
|
0,51
|
0,43
|
0,22
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
466K
|
€
489K
|
€
520K
|
€
587K
|
€
590K
|
€
511K
|
€
131K
|
€
143K
|
€
120K
|
|
|
€
1,13M
|
€
410K
|
€
411K
|
€
453K
|
€
501K
|
€
510K
|
€
468K
|
€
81K
|
€
99K
|
€
61K
|
|
|
€
247K
|
€
120K
|
€
92K
|
€
91K
|
€
89K
|
€
108K
|
€
93K
|
€
48K
|
€
45K
|
€
61K
|
|
|
€
880K
|
€
290K
|
€
319K
|
€
362K
|
€
411K
|
€
402K
|
€
375K
|
€
33K
|
€
54K
|
|
|
|
19,99%
|
11,95%
|
15,86%
|
12,88%
|
14,79%
|
13,56%
|
8,30%
|
37,89%
|
31,05%
|
48,80%
|
|
|
3,12
|
5,21
|
4,12
|
5,41
|
4,74
|
5,02
|
8,85
|
0,67
|
1,22
|
|
|
|
3,36
|
5,05
|
5,67
|
11,28
|
7,94
|
4,55
|
10,42
|
2,40
|
7,16
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,34%
|
118,23%
|
79,98%
|
46,30%
|
56,91%
|
113,40%
|
91,78%
|
65,81%
|
28,85%
|
75,47%
|
|
|
80,22%
|
26,36%
|
13,59%
|
-29,67%
|
7,87%
|
47,02%
|
-16,91%
|
10,13%
|
-31,35%
|
68,21%
|
|
|
16,04
|
3,15
|
2,16
|
-3,82
|
1,16
|
6,38
|
-1,40
|
3,84
|
-9,74
|
33,28
|
|
|
80,22
|
26,36
|
13,59
|
-29,67
|
7,87
|
47,02
|
-16,91
|
10,13
|
-31,35
|
68,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|