A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
27K
|
€
25K
|
€
-21K
|
€
-19K
|
€
-22K
|
€
-11K
|
€
5K
|
€
26K
|
€
54K
|
€
63K
|
€
43K
|
€
22K
|
€
-363
|
€
13K
|
€
7K
|
€
13K
|
€
25K
|
|
|
€
-20K
|
€
-17K
|
€
-19K
|
€
-49K
|
€
-28K
|
€
-34K
|
€
-26K
|
€
-3K
|
€
11K
|
€
26K
|
€
25K
|
€
-232
|
€
130K
|
€
35K
|
€
-289K
|
€
-46K
|
€
-48K
|
€
-35K
|
|
|
€
-104K
|
€
-85K
|
€
-67K
|
€
-48K
|
€
910
|
€
29K
|
€
63K
|
€
89K
|
€
92K
|
€
81K
|
€
55K
|
€
30K
|
€
30K
|
€
-99K
|
€
-134K
|
€
154K
|
€
201K
|
€
249K
|
|
|
€
14K
|
€
17K
|
€
18K
|
-
|
€
32
|
€
1K
|
€
3K
|
€
5K
|
€
24K
|
€
53K
|
€
54K
|
€
29K
|
€
14K
|
-
|
€
9K
|
€
7K
|
€
14K
|
€
29K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
829
|
€
965
|
€
2K
|
€
594
|
€
1K
|
€
4K
|
€
1K
|
€
151K
|
€
175K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
22K
|
€
22K
|
€
-24K
|
€
-21K
|
€
-28K
|
€
-13K
|
€
2K
|
€
23K
|
€
52K
|
€
61K
|
€
40K
|
€
16K
|
€
-6K
|
€
12K
|
€
3K
|
€
9K
|
€
19K
|
|
|
€
-3K
|
€
74
|
€
75
|
€
-37K
|
€
-24K
|
€
-31K
|
€
-24K
|
€
-2K
|
€
12K
|
€
28K
|
€
35K
|
€
15K
|
€
-12K
|
€
-25K
|
€
-12K
|
€
-27K
|
€
-24K
|
€
-35K
|
|
|
€
-20K
|
€
-17K
|
€
-19K
|
€
-49K
|
€
-28K
|
€
-34K
|
€
-26K
|
€
-3K
|
€
11K
|
€
26K
|
€
25K
|
€
-232
|
€
130K
|
€
35K
|
€
-289K
|
€
-46K
|
€
-48K
|
€
-35K
|
|
|
€
2K
|
€
0
|
€
6K
|
€
425K
|
€
2K
|
€
-6K
|
€
24K
|
€
7K
|
€
279
|
€
0
|
€
235
|
€
-2K
|
€
35K
|
€
-311K
|
€
16K
|
€
2K
|
€
9K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
€
4K
|
€
387
|
€
20K
|
€
5K
|
€
4K
|
€
8K
|
€
10K
|
€
1K
|
€
835
|
€
11
|
€
4K
|
€
3K
|
€
12K
|
|
|
€
1K
|
€
5K
|
€
3K
|
€
-37K
|
€
-25K
|
€
-31K
|
€
-16K
|
€
107
|
€
22K
|
€
49K
|
€
50K
|
€
25K
|
€
158K
|
€
55K
|
€
-265K
|
€
-17K
|
€
-16K
|
€
20K
|
|
|
€
-54K
|
€
-48K
|
€
-27K
|
€
20K
|
€
-21K
|
€
-23K
|
€
-19K
|
€
3K
|
€
-10K
|
€
-27K
|
€
-27K
|
€
-141K
|
€
-168K
|
€
-143K
|
€
-502K
|
€
-141K
|
€
-2K
|
€
56K
|
|
|
0,54
|
0,62
|
0,76
|
1,29
|
0,16
|
0,20
|
0,10
|
1,14
|
0,53
|
0,20
|
0,25
|
0,21
|
0,21
|
0,74
|
0,10
|
0,43
|
0,98
|
2,27
|
|
|
0,54
|
0,62
|
0,76
|
1,29
|
0,16
|
0,20
|
0,10
|
1,14
|
0,53
|
0,20
|
0,25
|
0,21
|
0,12
|
0,73
|
0,08
|
0,39
|
0,98
|
2,27
|
|
|
1,08
|
0,98
|
1,09
|
1,74
|
0,29
|
0,25
|
0,12
|
1,27
|
0,56
|
0,35
|
0,28
|
0,22
|
0,22
|
0,74
|
0,10
|
0,43
|
0,98
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
563K
|
€
591K
|
€
623K
|
€
127K
|
€
128K
|
€
134K
|
€
140K
|
€
126K
|
€
129K
|
€
155K
|
€
209K
|
€
244K
|
€
654K
|
€
632K
|
€
693K
|
€
606K
|
€
651K
|
|
|
€
634K
|
€
648K
|
€
659K
|
€
672K
|
€
126K
|
€
100K
|
€
72K
|
€
51K
|
€
34K
|
€
48K
|
€
100K
|
€
178K
|
€
213K
|
€
753K
|
€
766K
|
€
539K
|
€
405K
|
€
402K
|
|
|
€
58K
|
€
80K
|
€
77K
|
€
51K
|
€
14K
|
€
22K
|
€
17K
|
€
17K
|
€
20K
|
€
19K
|
€
33K
|
€
173K
|
€
209K
|
€
549K
|
€
555K
|
€
248K
|
€
80K
|
€
44K
|
|
|
€
517K
|
€
522K
|
€
547K
|
€
603K
|
€
101K
|
€
71K
|
€
51K
|
€
32K
|
€
12K
|
€
15K
|
€
64K
|
|
|
€
204K
|
€
211K
|
€
291K
|
€
326K
|
€
359K
|
|
|
-19,73%
|
-15,01%
|
-11,39%
|
-7,75%
|
0,72%
|
22,24%
|
46,59%
|
63,53%
|
73,10%
|
62,75%
|
35,66%
|
14,48%
|
12,48%
|
-15,20%
|
-21,26%
|
22,27%
|
33,11%
|
38,20%
|
|
|
-4,95
|
-6,17
|
-8,13
|
-12,47
|
111
|
2,49
|
0,81
|
0,36
|
0,13
|
0,18
|
1,15
|
|
|
-2,05
|
-1,57
|
1,88
|
1,62
|
1,44
|
|
|
34,94
|
29,70
|
29,68
|
|
|
|
|
30,13
|
1,46
|
0,93
|
1,65
|
4,45
|
13,57
|
|
66,46
|
187,74
|
46,73
|
20,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,98%
|
-5,40%
|
-4,63%
|
75,54%
|
-2 761,88%
|
-107,33%
|
-25,47%
|
0,12%
|
23,82%
|
60,80%
|
90,84%
|
83,64%
|
517,77%
|
-54,89%
|
197,08%
|
-10,78%
|
-7,92%
|
7,95%
|
|
|
19,11%
|
20,31%
|
28,22%
|
101,88%
|
-3 033,88%
|
-119,63%
|
-41,70%
|
-3,77%
|
11,77%
|
31,77%
|
45,53%
|
-0,77%
|
426,64%
|
-35,17%
|
214,92%
|
-29,97%
|
-23,96%
|
-14,05%
|
|
|
-3,77
|
-3,05
|
-3,21
|
-7,90
|
-21,81
|
-26,60
|
-19,43
|
-2,39
|
8,60
|
19,93
|
16,24
|
-0,11
|
53,24
|
5,35
|
-45,69
|
-6,68
|
-7,93
|
-5,37
|
|
|
19,11
|
20,31
|
28,22
|
101,88
|
-3 033,88
|
-119,63
|
-41,70
|
-3,77
|
11,77
|
31,77
|
45,53
|
-0,77
|
426,64
|
-35,17
|
214,92
|
-29,97
|
-23,96
|
-14,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|