A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-101K
|
€
-112K
|
€
-108K
|
€
-63K
|
€
-154K
|
€
95K
|
€
-37K
|
€
-31K
|
€
22K
|
€
-14K
|
€
71K
|
€
237K
|
€
91K
|
€
157K
|
€
153K
|
€
29K
|
€
110K
|
€
62K
|
€
35K
|
€
59K
|
|
|
€
-127K
|
€
-245K
|
€
-137K
|
€
-107K
|
€
-203K
|
€
-16K
|
€
-104K
|
€
-96K
|
€
-33K
|
€
-74K
|
€
10K
|
€
160K
|
€
32K
|
€
50K
|
€
46K
|
€
-180K
|
€
13K
|
€
-16K
|
€
-32K
|
€
-19K
|
|
|
€
-1,02M
|
€
-892K
|
€
-647K
|
€
-511K
|
€
-403K
|
€
-200K
|
€
-184K
|
€
-80K
|
€
16K
|
€
50K
|
€
123K
|
€
122K
|
€
22K
|
€
-10K
|
€
-60K
|
€
-106K
|
€
75K
|
€
62K
|
€
78K
|
€
110K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
15K
|
€
2K
|
€
53K
|
€
192K
|
€
61K
|
€
83K
|
€
114K
|
€
4K
|
€
93K
|
€
64K
|
€
37K
|
€
64K
|
|
|
€
360
|
€
655
|
€
164
|
€
150
|
€
262
|
€
340
|
€
340
|
€
1K
|
€
359
|
€
150
|
€
2K
|
€
13K
|
€
110
|
€
2K
|
€
3K
|
€
4K
|
€
315
|
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
280
|
€
387
|
€
388
|
€
11K
|
€
36K
|
€
32K
|
€
31K
|
€
25K
|
|
|
€
139
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,14%
|
37,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-120K
|
€
-185K
|
€
-128K
|
€
-91K
|
€
-192K
|
€
-5K
|
€
-38K
|
€
-32K
|
€
20K
|
€
-20K
|
€
69K
|
€
235K
|
€
75K
|
€
118K
|
€
119K
|
€
-103K
|
€
84K
|
€
60K
|
€
33K
|
€
57K
|
|
|
€
-132K
|
€
-196K
|
€
-140K
|
€
-112K
|
€
-214K
|
€
-20K
|
€
-103K
|
€
-97K
|
€
-33K
|
€
-74K
|
€
13K
|
€
174K
|
€
13K
|
€
55K
|
€
54K
|
€
-173K
|
€
16K
|
€
-8K
|
€
-26K
|
€
-3K
|
|
|
€
-127K
|
€
-245K
|
€
-137K
|
€
-107K
|
€
-203K
|
€
-16K
|
€
-104K
|
€
-96K
|
€
-33K
|
€
-74K
|
€
10K
|
€
160K
|
€
32K
|
€
50K
|
€
46K
|
€
-180K
|
€
13K
|
€
-15K
|
€
-26K
|
€
-16K
|
|
|
€
31K
|
€
14K
|
€
5K
|
€
2K
|
€
11K
|
|
|
€
59K
|
€
7K
|
€
2K
|
€
1K
|
€
-19K
|
€
7K
|
€
17K
|
€
20K
|
€
22K
|
€
-10K
|
€
31K
|
€
27K
|
€
-293K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
259K
|
€
39K
|
€
75K
|
€
112K
|
€
159K
|
€
40K
|
€
50K
|
€
184K
|
€
165K
|
€
19K
|
€
166K
|
€
173
|
|
€
38
|
€
952
|
€
18K
|
€
244
|
€
1K
|
€
4K
|
|
|
€
-115K
|
€
-235K
|
€
-125K
|
€
-86K
|
€
-181K
|
€
-650
|
€
-39K
|
€
-32K
|
€
20K
|
€
-20K
|
€
67K
|
€
220K
|
€
94K
|
€
113K
|
€
111K
|
€
-110K
|
€
80K
|
€
52K
|
€
27K
|
€
42K
|
|
|
€
-1,22M
|
€
-925K
|
€
-726K
|
€
-593K
|
€
-501K
|
€
-299K
|
€
-1,25M
|
€
-1,20M
|
€
-1,11M
|
€
-1,12M
|
€
-1,10M
|
€
-1,11M
|
€
-1,28M
|
€
-1,37M
|
€
-1,47M
|
€
-1,56M
|
€
-1,32M
|
€
-1,36M
|
€
-1,39M
|
€
-1,37M
|
|
|
0,66
|
0,69
|
0,70
|
0,75
|
0,77
|
0,87
|
0,38
|
0,36
|
0,36
|
0,32
|
0,15
|
0,20
|
0,08
|
0,07
|
0,03
|
0,02
|
0,09
|
0,07
|
0,05
|
0,06
|
|
|
0,19
|
0,13
|
0,30
|
0,38
|
0,38
|
0,48
|
0,38
|
0,36
|
0,36
|
0,32
|
0,15
|
0,20
|
0,08
|
0,07
|
0,03
|
0,02
|
0,09
|
0,07
|
0,05
|
0,06
|
|
|
0,71
|
0,69
|
0,70
|
0,75
|
0,80
|
0,89
|
0,38
|
0,36
|
0,36
|
0,32
|
0,15
|
0,20
|
0,08
|
0,07
|
0,03
|
0,02
|
0,09
|
0,07
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,05M
|
€
1,75M
|
€
1,84M
|
€
1,83M
|
€
2,07M
|
€
1,83M
|
€
1,81M
|
€
1,76M
|
€
1,71M
|
€
1,41M
|
€
1,51M
|
€
1,43M
|
€
1,46M
|
€
1,46M
|
€
1,48M
|
€
1,63M
|
€
1,68M
|
€
1,68M
|
€
1,74M
|
|
|
€
3,62M
|
€
2,94M
|
€
2,39M
|
€
2,35M
|
€
2,23M
|
€
2,27M
|
€
2,01M
|
€
1,89M
|
€
1,75M
|
€
1,66M
|
€
1,29M
|
€
1,39M
|
€
1,40M
|
€
1,47M
|
€
1,52M
|
€
1,59M
|
€
1,56M
|
€
1,62M
|
€
1,60M
|
€
1,63M
|
|
|
€
3,61M
|
€
2,94M
|
€
2,39M
|
€
2,34M
|
€
2,16M
|
€
2,19M
|
€
2,01M
|
€
1,89M
|
€
1,75M
|
€
1,66M
|
€
1,29M
|
€
1,39M
|
€
1,40M
|
€
1,47M
|
€
1,52M
|
€
1,58M
|
€
1,45M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
|
|
|
|
-
|
€
5K
|
€
10K
|
€
20K
|
|
|
|
|
|
€
573
|
€
4K
|
€
7K
|
|
€
3K
|
€
104K
|
€
159K
|
€
147K
|
€
172K
|
|
|
-39,26%
|
-43,57%
|
-37,08%
|
-27,82%
|
-22,01%
|
-9,68%
|
-10,07%
|
-4,42%
|
0,93%
|
2,91%
|
8,74%
|
8,08%
|
1,54%
|
-0,67%
|
-4,08%
|
-7,13%
|
4,57%
|
3,69%
|
4,65%
|
6,35%
|
|
|
|
|
0
|
-0,01
|
-0,03
|
-0,10
|
|
|
|
|
|
0
|
0,18
|
-0,73
|
|
-0,02
|
1,40
|
2,56
|
1,88
|
1,56
|
|
|
|
|
|
|
|
|
|
|
86,38
|
|
18,74
|
5,91
|
18,68
|
12,50
|
12,80
|
|
18,62
|
27,15
|
49,01
|
28,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,29%
|
26,30%
|
19,29%
|
16,80%
|
44,95%
|
0,32%
|
21,13%
|
40,00%
|
122,78%
|
-39,65%
|
53,98%
|
180,78%
|
427,35%
|
-1 144,27%
|
-185,72%
|
104,22%
|
107,73%
|
83,42%
|
33,89%
|
37,64%
|
|
|
12,47%
|
27,46%
|
21,10%
|
21,04%
|
50,36%
|
7,92%
|
56,60%
|
120,51%
|
-203,29%
|
-147,97%
|
8,47%
|
131,13%
|
144,78%
|
-504,42%
|
-77,17%
|
170,55%
|
16,93%
|
-26,44%
|
-41,09%
|
-17,12%
|
|
|
-4,90
|
-11,97
|
-7,82
|
-5,85
|
-11,09
|
-0,77
|
-5,70
|
-5,32
|
-1,89
|
-4,31
|
0,74
|
10,59
|
2,24
|
3,40
|
3,15
|
-12,15
|
0,77
|
-0,98
|
-1,91
|
-1,09
|
|
|
12,47
|
27,46
|
21,10
|
21,04
|
50,36
|
7,92
|
56,60
|
120,51
|
-203,29
|
-147,97
|
8,47
|
131,13
|
144,78
|
-504,42
|
-77,17
|
170,55
|
16,93
|
-26,44
|
-41,09
|
-17,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,02
|
60,27
|
58,59
|
44
|
102,82
|
185,40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,02
|
60,27
|
58,59
|
44,00
|
102,82
|
185,40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
36K
|
€
32K
|
€
31K
|
€
28K
|
|
|
|