AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
87K
|
€
79K
|
€
70K
|
€
59K
|
€
52K
|
€
65K
|
€
80K
|
€
163K
|
€
142K
|
€
90K
|
€
18K
|
€
-11K
|
€
18K
|
€
-76K
|
€
-83K
|
€
-26K
|
€
-6K
|
|
|
€
440K
|
€
48K
|
€
61K
|
€
56K
|
€
54K
|
€
20K
|
€
50K
|
€
80K
|
€
172K
|
€
255K
|
€
228K
|
€
517K
|
€
-45K
|
€
-1,24M
|
€
-124K
|
€
-114K
|
€
23K
|
€
-9K
|
|
|
€
2,58M
|
€
2,54M
|
€
2,50M
|
€
2,44M
|
€
2,38M
|
€
2,32M
|
€
2,31M
|
€
2,25M
|
€
2,18M
|
€
2,00M
|
€
1,75M
|
€
1,52M
|
€
664K
|
€
-102K
|
€
872K
|
€
996K
|
€
884K
|
€
560K
|
|
|
€
235K
|
€
208K
|
€
197K
|
€
186K
|
€
172K
|
€
163K
|
€
175K
|
€
187K
|
€
264K
|
€
224K
|
€
152K
|
€
88K
|
€
28K
|
€
16K
|
€
35K
|
€
43K
|
€
43K
|
€
24K
|
|
|
|
€
437
|
€
616
|
€
446
|
€
446
|
€
7K
|
€
11K
|
€
12K
|
€
18K
|
€
17K
|
€
8K
|
€
177
|
€
412
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
90,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
86K
|
€
78K
|
€
69K
|
€
58K
|
€
51K
|
€
64K
|
€
79K
|
€
162K
|
€
141K
|
€
89K
|
€
17K
|
€
-12K
|
€
17K
|
€
-77K
|
€
-84K
|
€
-26K
|
€
-6K
|
|
|
€
73K
|
€
86K
|
€
78K
|
€
69K
|
€
58K
|
€
18K
|
€
64K
|
€
79K
|
€
162K
|
€
141K
|
€
89K
|
€
17K
|
€
-12K
|
€
17K
|
€
-77K
|
€
-84K
|
€
-26K
|
€
-6K
|
|
|
€
440K
|
€
48K
|
€
61K
|
€
56K
|
€
54K
|
€
20K
|
€
50K
|
€
80K
|
€
172K
|
€
255K
|
€
228K
|
€
517K
|
€
-45K
|
€
-1,24M
|
€
-124K
|
€
-114K
|
€
23K
|
€
-9K
|
|
|
€
0
|
-
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
24K
|
€
169K
|
€
201K
|
€
15K
|
€
2K
|
€
29K
|
€
45K
|
€
30K
|
€
125K
|
€
16K
|
€
10K
|
€
20K
|
€
7K
|
€
12K
|
€
20K
|
€
1K
|
€
55K
|
|
|
€
460K
|
€
48K
|
€
61K
|
€
56K
|
€
54K
|
€
53K
|
€
50K
|
€
80K
|
€
172K
|
€
255K
|
€
228K
|
€
517K
|
€
-45K
|
€
-1,24M
|
€
-124K
|
€
-114K
|
€
23K
|
€
-9K
|
|
|
€
462K
|
€
542K
|
€
602K
|
€
521K
|
€
265K
|
€
262K
|
€
256K
|
€
223K
|
€
372K
|
€
185K
|
€
60K
|
€
-21K
|
€
-54K
|
€
165K
|
€
4K
|
€
44K
|
€
230K
|
€
-209K
|
|
|
6,14
|
5,41
|
4,12
|
2,47
|
2,29
|
2,48
|
2,10
|
1,94
|
2,79
|
1,57
|
1,18
|
0,93
|
0,79
|
2,14
|
1,02
|
1,20
|
6,75
|
0,41
|
|
|
6,14
|
5,41
|
4,12
|
2,47
|
2,29
|
2,48
|
2,10
|
1,94
|
2,79
|
1,57
|
1,18
|
0,93
|
0,79
|
2,14
|
1,02
|
1,20
|
6,75
|
0,41
|
|
|
6,40
|
5,44
|
4,14
|
2,47
|
2,35
|
2,48
|
2,10
|
1,94
|
2,79
|
1,57
|
1,18
|
0,93
|
1,75
|
6,18
|
1,31
|
1,29
|
40,55
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
2,91M
|
€
3,04M
|
€
3,27M
|
€
2,72M
|
€
2,69M
|
€
2,77M
|
€
2,77M
|
€
2,46M
|
€
2,42M
|
€
2,18M
|
€
1,95M
|
€
1,22M
|
€
1,08M
|
€
2,08M
|
€
1,87M
|
€
1,37M
|
€
1,12M
|
|
|
€
258K
|
€
365K
|
€
542K
|
€
831K
|
€
342K
|
€
363K
|
€
468K
|
€
518K
|
€
289K
|
€
420K
|
€
430K
|
€
433K
|
€
553K
|
€
1,19M
|
€
1,20M
|
€
876K
|
€
490K
|
€
555K
|
|
|
€
86K
|
€
122K
|
€
192K
|
€
354K
|
€
201K
|
€
177K
|
€
234K
|
€
236K
|
€
208K
|
€
327K
|
€
333K
|
€
320K
|
€
120K
|
€
50K
|
€
136K
|
€
208K
|
€
7K
|
€
345K
|
|
|
€
169K
|
€
242K
|
€
349K
|
€
476K
|
€
136K
|
€
186K
|
€
234K
|
€
282K
|
€
81K
|
€
93K
|
€
96K
|
€
113K
|
€
290K
|
€
1,04M
|
€
1,03M
|
€
652K
|
€
450K
|
€
200K
|
|
|
90,91%
|
87,46%
|
82,15%
|
74,56%
|
87,45%
|
86,48%
|
83,13%
|
81,32%
|
88,27%
|
82,68%
|
80,28%
|
77,85%
|
54,53%
|
-9,41%
|
42,01%
|
53,21%
|
64,34%
|
50,26%
|
|
|
0,07
|
0,10
|
0,14
|
0,20
|
0,06
|
0,08
|
0,10
|
0,12
|
0,04
|
0,05
|
0,06
|
0,07
|
0,44
|
-10,21
|
1,18
|
0,65
|
0,51
|
0,36
|
|
|
2,79
|
4,25
|
6,99
|
12,09
|
5,90
|
7,09
|
7,32
|
6,56
|
1,79
|
2,98
|
4,81
|
26,15
|
|
68,18
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,79%
|
1,88%
|
2,45%
|
2,32%
|
2,27%
|
2,27%
|
2,19%
|
3,53%
|
7,88%
|
12,71%
|
13,04%
|
34,01%
|
-6,85%
|
1 211,93%
|
-14,22%
|
-11,40%
|
2,65%
|
-1,53%
|
|
|
17,02%
|
1,88%
|
2,45%
|
2,32%
|
2,27%
|
0,84%
|
2,19%
|
3,53%
|
7,88%
|
12,71%
|
13,04%
|
34,01%
|
-6,85%
|
1 211,93%
|
-14,22%
|
-11,40%
|
2,65%
|
-1,53%
|
|
|
15,47
|
1,64
|
2,01
|
1,73
|
1,98
|
0,73
|
1,82
|
2,87
|
6,96
|
10,51
|
10,47
|
26,48
|
-3,74
|
-114,05
|
-5,97
|
-6,07
|
1,71
|
-0,77
|
|
|
17,02
|
1,88
|
2,45
|
2,32
|
2,27
|
0,84
|
2,19
|
3,53
|
7,88
|
12,71
|
13,04
|
34,01
|
-6,85
|
1 211,93
|
-14,22
|
-11,40
|
2,65
|
-1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|