AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
83K
|
€
63K
|
€
33K
|
€
34K
|
€
32K
|
€
29K
|
€
34K
|
€
37K
|
€
39K
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
17K
|
€
15K
|
€
8K
|
€
12K
|
€
9K
|
€
5K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
242K
|
€
220K
|
€
203K
|
€
188K
|
€
180K
|
€
167K
|
€
158K
|
€
153K
|
€
145K
|
€
136K
|
€
125K
|
€
116K
|
€
109K
|
€
97K
|
€
85K
|
€
76K
|
€
66K
|
|
|
€
65K
|
€
62K
|
€
49K
|
€
29K
|
€
39K
|
€
36K
|
€
29K
|
€
33K
|
€
35K
|
€
36K
|
€
29K
|
€
27K
|
€
33K
|
€
31K
|
€
29K
|
€
30K
|
€
47K
|
|
|
|
|
€
325
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
77K
|
€
60K
|
€
30K
|
€
31K
|
€
29K
|
€
26K
|
€
31K
|
€
34K
|
€
36K
|
€
31K
|
€
28K
|
€
38K
|
€
38K
|
€
37K
|
€
37K
|
€
54K
|
|
|
€
47K
|
€
44K
|
€
38K
|
€
14K
|
€
16K
|
€
14K
|
€
11K
|
€
16K
|
€
19K
|
€
21K
|
€
19K
|
€
15K
|
€
26K
|
€
26K
|
€
25K
|
€
25K
|
€
22K
|
|
|
€
22K
|
€
17K
|
€
15K
|
€
8K
|
€
12K
|
€
9K
|
€
5K
|
€
8K
|
€
9K
|
€
11K
|
€
9K
|
€
7K
|
€
12K
|
€
12K
|
€
9K
|
€
10K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
527K
|
-
|
-
|
-
|
-
|
-
|
€
23K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
5K
|
€
7K
|
€
28K
|
€
4K
|
€
11K
|
€
16K
|
€
14K
|
€
17K
|
€
6K
|
€
30K
|
€
771
|
€
6K
|
€
13K
|
€
14K
|
|
€
70K
|
|
|
€
55K
|
€
50K
|
€
36K
|
€
24K
|
€
28K
|
€
24K
|
€
21K
|
€
24K
|
€
24K
|
€
27K
|
€
21K
|
€
19K
|
€
25K
|
€
24K
|
€
22K
|
€
23K
|
€
28K
|
|
|
€
28K
|
€
17K
|
€
2K
|
€
40K
|
€
114K
|
€
102K
|
€
-72K
|
€
-89K
|
€
-102K
|
€
-101K
|
€
-65K
|
€
-93K
|
€
-61K
|
€
-20K
|
€
-14K
|
€
-33K
|
€
44K
|
|
|
1,22
|
1,14
|
1,02
|
1,35
|
7,11
|
4,49
|
0,20
|
0,13
|
0,15
|
0,09
|
0,43
|
0,01
|
0,11
|
0,41
|
0,59
|
0,13
|
2,41
|
|
|
1,22
|
1,14
|
1,02
|
1,35
|
7,11
|
4,49
|
0,20
|
0,13
|
0,15
|
0,09
|
0,43
|
0,01
|
0,11
|
0,41
|
0,59
|
0,13
|
2,41
|
|
|
1,26
|
1,17
|
1,18
|
1,87
|
7,25
|
7
|
0,20
|
0,13
|
0,15
|
0,10
|
0,43
|
0,01
|
0,12
|
0,47
|
0,60
|
0,15
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850K
|
€
856K
|
€
889K
|
€
875K
|
€
342K
|
€
357K
|
€
258K
|
€
269K
|
€
288K
|
€
297K
|
€
327K
|
€
285K
|
€
304K
|
€
323K
|
€
342K
|
€
338K
|
€
421K
|
|
|
€
608K
|
€
636K
|
€
686K
|
€
687K
|
€
162K
|
€
189K
|
€
100K
|
€
116K
|
€
144K
|
€
161K
|
€
203K
|
€
169K
|
€
195K
|
€
226K
|
€
256K
|
€
262K
|
€
355K
|
|
|
€
124K
|
€
121K
|
€
119K
|
€
82K
|
€
18K
|
€
19K
|
€
90K
|
€
102K
|
€
119K
|
€
108K
|
€
113K
|
€
94K
|
€
64K
|
€
31K
|
€
35K
|
€
33K
|
€
30K
|
|
|
€
481K
|
€
512K
|
€
547K
|
€
573K
|
€
144K
|
€
160K
|
€
9K
|
€
14K
|
€
24K
|
€
49K
|
€
89K
|
€
75K
|
€
126K
|
€
192K
|
€
222K
|
€
224K
|
€
324K
|
|
|
28,51%
|
25,69%
|
22,82%
|
21,46%
|
52,51%
|
46,89%
|
61,38%
|
56,76%
|
50,17%
|
45,88%
|
38,10%
|
40,66%
|
35,96%
|
29,97%
|
24,95%
|
22,45%
|
15,58%
|
|
|
1,98
|
2,33
|
2,70
|
3,05
|
0,80
|
0,96
|
0,06
|
0,09
|
0,17
|
0,36
|
0,71
|
0,65
|
1,15
|
1,98
|
2,60
|
2,95
|
4,94
|
|
|
7,62
|
8,25
|
11,52
|
23,01
|
5,22
|
6,45
|
3,77
|
3,76
|
4,20
|
4,47
|
6,46
|
6,13
|
5,11
|
5,89
|
6,96
|
7,03
|
6,55
|
|
|
|
|
|
|
|
|
|
|
|
|
3,13
|
2,75
|
3,00
|
2,56
|
2,19
|
1,72
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,71%
|
22,67%
|
17,90%
|
12,63%
|
15,40%
|
14,55%
|
13,09%
|
15,38%
|
16,51%
|
19,59%
|
17,05%
|
16,28%
|
22,69%
|
24,70%
|
25,35%
|
29,99%
|
43,05%
|
|
|
9,21%
|
7,80%
|
7,38%
|
4,38%
|
6,88%
|
5,40%
|
3,41%
|
5,36%
|
5,92%
|
8,33%
|
7,16%
|
5,62%
|
11,40%
|
11,95%
|
10,88%
|
13,75%
|
-6,82%
|
|
|
2,63
|
2,00
|
1,68
|
0,94
|
3,61
|
2,53
|
2,09
|
3,04
|
2,97
|
3,82
|
2,73
|
2,28
|
4,10
|
3,58
|
2,71
|
3,09
|
-1,06
|
|
|
9,21
|
7,80
|
7,38
|
4,38
|
6,88
|
5,40
|
3,41
|
5,36
|
5,92
|
8,33
|
7,16
|
5,62
|
11,40
|
11,95
|
10,88
|
13,75
|
-6,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|