A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
5K
|
€
142K
|
€
12K
|
€
23K
|
€
14K
|
€
20K
|
€
20K
|
€
19K
|
€
9K
|
€
16K
|
€
309K
|
€
-63K
|
€
6K
|
€
62K
|
€
102K
|
€
23K
|
€
14K
|
€
13K
|
€
18K
|
|
|
€
95K
|
€
-12K
|
€
104K
|
€
-12K
|
€
-3K
|
€
-13K
|
€
1K
|
€
4K
|
€
-3K
|
€
-12K
|
€
-42K
|
€
265K
|
€
-95K
|
€
-23K
|
€
25K
|
€
55K
|
€
4K
|
€
-7K
|
€
-2K
|
€
674
|
|
|
€
408K
|
€
295K
|
€
307K
|
€
203K
|
€
215K
|
€
219K
|
€
232K
|
€
230K
|
€
226K
|
€
230K
|
€
242K
|
€
283K
|
€
18K
|
€
114K
|
€
137K
|
€
112K
|
€
57K
|
€
53K
|
€
61K
|
€
63K
|
|
|
€
194K
|
€
14K
|
€
164K
|
€
18K
|
€
29K
|
€
20K
|
€
28K
|
€
28K
|
€
21K
|
€
15K
|
€
26K
|
€
312K
|
€
651
|
€
4K
|
€
60K
|
€
99K
|
€
18K
|
€
10K
|
€
11K
|
€
15K
|
|
|
€
27K
|
€
24K
|
€
24K
|
|
|
|
|
|
|
€
41
|
€
147
|
€
81
|
€
68
|
€
11K
|
€
31K
|
€
12K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
130K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
137,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
-277
|
€
138K
|
€
8K
|
€
19K
|
€
10K
|
€
17K
|
€
17K
|
€
11K
|
€
5K
|
€
15K
|
€
304K
|
€
-68K
|
€
317
|
€
57K
|
€
99K
|
€
19K
|
€
10K
|
€
10K
|
€
14K
|
|
|
€
156K
|
€
-11K
|
€
128K
|
€
-11K
|
€
-2K
|
€
-11K
|
€
2K
|
€
4K
|
€
-3K
|
€
-10K
|
€
-39K
|
€
280K
|
€
-73K
|
€
-6K
|
€
50K
|
€
93K
|
€
13K
|
€
2K
|
€
1K
|
€
6K
|
|
|
€
81K
|
€
-5K
|
€
148K
|
€
-3K
|
€
6K
|
€
-3K
|
€
10K
|
€
13K
|
€
6K
|
€
-2K
|
€
-3K
|
€
10K
|
€
-95K
|
€
-23K
|
€
25K
|
€
55K
|
€
4K
|
€
-7K
|
€
-2K
|
€
674
|
|
|
€
-15K
|
€
0
|
€
-50K
|
€
0
|
€
0
|
€
14K
|
€
139K
|
€
0
|
€
-518
|
€
0
|
€
217K
|
€
23K
|
€
3K
|
-
|
€
672
|
€
396
|
-
|
€
4K
|
€
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519
|
€
182K
|
€
198K
|
€
21K
|
€
21K
|
€
32K
|
€
22K
|
€
27K
|
€
19K
|
€
29K
|
€
11K
|
€
20K
|
€
9K
|
€
41K
|
€
28K
|
€
160K
|
€
3K
|
€
2K
|
€
10K
|
€
4K
|
|
|
€
101K
|
€
-956
|
€
114K
|
€
8K
|
€
17K
|
€
8K
|
€
17K
|
€
17K
|
€
10K
|
€
3K
|
€
12K
|
€
289K
|
€
-90K
|
€
-17K
|
€
31K
|
€
61K
|
€
10K
|
€
928
|
€
7K
|
€
9K
|
|
|
€
253K
|
€
166K
|
€
176K
|
€
22K
|
€
23K
|
€
15K
|
€
15K
|
€
28K
|
€
11K
|
€
9K
|
€
21K
|
€
241K
|
€
1K
|
€
122K
|
€
165K
|
€
178K
|
€
122K
|
€
135K
|
€
38K
|
€
43K
|
|
|
8,47
|
5,71
|
5,30
|
2,14
|
2,43
|
1,70
|
2,17
|
5,86
|
1,71
|
1,31
|
1,71
|
1,65
|
1
|
1,25
|
1,91
|
3,32
|
2,51
|
4,06
|
1,81
|
3,88
|
|
|
8,47
|
5,71
|
5,30
|
2,14
|
2,43
|
1,70
|
2,17
|
5,86
|
1,71
|
1,31
|
0,66
|
1,08
|
0,05
|
0,12
|
0,19
|
2,18
|
0,06
|
0,18
|
0,87
|
3,36
|
|
|
8,47
|
5,71
|
5,30
|
2,14
|
2,43
|
1,70
|
2,17
|
5,86
|
1,71
|
1,31
|
1,71
|
1,65
|
1
|
1,25
|
1,91
|
3,32
|
2,51
|
4,07
|
1,94
|
4,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
413K
|
€
440K
|
€
323K
|
€
341K
|
€
358K
|
€
357K
|
€
236K
|
€
242K
|
€
269K
|
€
296K
|
€
694K
|
€
482K
|
€
701K
|
€
436K
|
€
351K
|
€
305K
|
€
287K
|
€
199K
|
€
179K
|
|
|
€
34K
|
€
118K
|
€
133K
|
€
120K
|
€
126K
|
€
140K
|
€
126K
|
€
6K
|
€
15K
|
€
39K
|
€
55K
|
€
411K
|
€
464K
|
€
587K
|
€
300K
|
€
220K
|
€
248K
|
€
234K
|
€
138K
|
€
117K
|
|
|
€
34K
|
€
35K
|
€
41K
|
€
19K
|
€
16K
|
€
21K
|
€
13K
|
€
6K
|
€
15K
|
€
30K
|
€
30K
|
€
372K
|
€
399K
|
€
494K
|
€
181K
|
€
77K
|
€
81K
|
€
44K
|
€
44K
|
€
12K
|
|
|
|
€
83K
|
€
92K
|
€
101K
|
€
110K
|
€
119K
|
€
113K
|
|
|
€
9K
|
€
25K
|
€
39K
|
€
65K
|
€
92K
|
€
118K
|
€
143K
|
€
167K
|
€
190K
|
€
91K
|
€
102K
|
|
|
85,04%
|
71,50%
|
69,81%
|
62,92%
|
63,11%
|
61,01%
|
64,87%
|
97,56%
|
93,62%
|
85,35%
|
81,54%
|
40,80%
|
3,83%
|
16,24%
|
31,37%
|
31,85%
|
18,65%
|
18,57%
|
30,59%
|
34,92%
|
|
|
|
0,28
|
0,30
|
0,50
|
0,51
|
0,54
|
0,49
|
|
|
0,04
|
0,10
|
0,14
|
3,52
|
0,81
|
0,87
|
1,28
|
2,94
|
3,56
|
1,49
|
1,63
|
|
|
0,21
|
|
0,96
|
14,45
|
6,76
|
13,88
|
7,31
|
0,34
|
1,38
|
7,79
|
3,53
|
1,35
|
|
1 852,99
|
5,29
|
2,23
|
12,91
|
23,27
|
14,19
|
8,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,67%
|
-0,32%
|
37,04%
|
3,71%
|
7,98%
|
3,69%
|
7,26%
|
7,37%
|
4,61%
|
1,39%
|
5,14%
|
101,88%
|
-488,97%
|
-14,58%
|
22,98%
|
54,65%
|
16,77%
|
1,74%
|
10,95%
|
14,67%
|
|
|
23,24%
|
-3,93%
|
33,79%
|
-5,98%
|
-1,54%
|
-6,02%
|
0,60%
|
1,87%
|
-1,49%
|
-5,27%
|
-17,27%
|
93,48%
|
-516,52%
|
-20,19%
|
18,29%
|
49,14%
|
6,17%
|
-13,93%
|
-3,06%
|
1,07%
|
|
|
19,77
|
-2,81
|
23,59
|
-3,76
|
-0,97
|
-3,67
|
0,39
|
1,83
|
-1,40
|
-4,50
|
-14,08
|
38,14
|
-19,78
|
-3,28
|
5,74
|
15,65
|
1,15
|
-2,59
|
-0,94
|
0,38
|
|
|
23,24
|
-3,93
|
33,79
|
-5,98
|
-1,54
|
-6,02
|
0,60
|
1,87
|
-1,49
|
-5,27
|
-17,27
|
93,48
|
-516,52
|
-20,19
|
18,29
|
49,14
|
6,17
|
-13,93
|
-3,06
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|