AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
749K
|
€
848K
|
€
535K
|
€
501K
|
€
427K
|
€
333K
|
€
337K
|
€
176K
|
€
97K
|
€
134K
|
€
3K
|
€
8K
|
€
172K
|
€
163K
|
€
465K
|
€
170K
|
€
146K
|
€
541K
|
€
84K
|
€
371K
|
|
|
€
85K
|
€
115K
|
€
-216K
|
€
-154K
|
€
-230K
|
€
-356K
|
€
-11K
|
€
-295K
|
€
-87K
|
€
36K
|
€
-8K
|
€
-3K
|
€
73K
|
€
52K
|
€
274K
|
€
30K
|
€
-54K
|
€
227K
|
€
-363K
|
€
-80K
|
|
|
€
-723K
|
€
-808K
|
€
-923K
|
€
-707K
|
€
-552K
|
€
-322K
|
€
18K
|
€
29K
|
€
307K
|
€
395K
|
€
359K
|
€
367K
|
€
370K
|
€
297K
|
€
244K
|
€
-29K
|
€
-59K
|
€
-5K
|
€
-232K
|
€
132K
|
|
|
€
459K
|
€
496K
|
€
316K
|
€
330K
|
€
277K
|
€
237K
|
€
218K
|
€
1K
|
€
11K
|
€
63K
|
€
18K
|
€
23K
|
€
198K
|
€
140K
|
€
373K
|
€
98K
|
€
105K
|
€
360K
|
€
53K
|
€
197K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
98
|
€
13K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
651K
|
€
703K
|
€
397K
|
€
415K
|
€
348K
|
€
298K
|
€
308K
|
€
-85K
|
€
-8K
|
€
70K
|
€
329
|
€
5K
|
€
167K
|
€
156K
|
€
444K
|
€
139K
|
€
132K
|
€
511K
|
€
67K
|
€
273K
|
|
|
€
300K
|
€
357K
|
€
54K
|
€
72K
|
€
-60K
|
€
-199K
|
€
73K
|
€
-237K
|
€
-70K
|
€
42K
|
€
-833
|
€
4K
|
€
166K
|
€
144K
|
€
423K
|
€
109K
|
€
102K
|
€
387K
|
€
-62K
|
€
96K
|
|
|
€
94K
|
€
124K
|
€
-207K
|
€
-146K
|
€
-215K
|
€
-341K
|
€
4K
|
€
-279K
|
€
-77K
|
€
37K
|
€
-8K
|
€
-3K
|
€
-70K
|
€
-65K
|
€
274K
|
€
30K
|
€
-54K
|
€
227K
|
€
-363K
|
€
-80K
|
|
|
€
96K
|
€
0
|
€
21K
|
€
41K
|
€
45K
|
€
5,53M
|
€
810K
|
€
1,98M
|
€
1,01M
|
€
1,15M
|
€
-1
|
€
7K
|
€
-290K
|
€
-298K
|
€
-216K
|
-
|
€
-991K
|
€
-3,98M
|
€
765K
|
€
3,75M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
880
|
€
5K
|
€
32K
|
€
6K
|
€
96K
|
€
31K
|
€
2K
|
€
7K
|
€
12K
|
€
1K
|
€
2K
|
€
1K
|
€
11K
|
€
12K
|
€
50K
|
€
4K
|
€
509
|
€
32
|
€
236K
|
|
|
€
435K
|
€
461K
|
€
128K
|
€
189K
|
€
178K
|
€
141K
|
€
224K
|
€
-142K
|
€
-25K
|
€
63K
|
€
-7K
|
€
-2K
|
€
74K
|
€
64K
|
€
295K
|
€
59K
|
€
-24K
|
€
350K
|
€
-235K
|
€
97K
|
|
|
€
-559K
|
€
-406K
|
€
-534K
|
€
-430K
|
€
-441K
|
€
-371K
|
€
29K
|
€
-845K
|
€
-255K
|
€
-811K
|
€
274K
|
€
281K
|
€
314K
|
€
-101K
|
€
328K
|
€
462K
|
€
431K
|
€
-1,26M
|
€
-6,02M
|
€
-5,03M
|
|
|
0,01
|
0,15
|
0,01
|
0,07
|
0,01
|
0,24
|
1,12
|
0
|
0,03
|
0,20
|
2,80
|
2,93
|
3,81
|
0,81
|
1,31
|
1,11
|
1,10
|
0,77
|
0
|
0,05
|
|
|
0,01
|
0,15
|
0,01
|
0,07
|
0,01
|
0,24
|
1,12
|
0
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,91
|
0,02
|
0,01
|
0,06
|
0
|
0,05
|
|
|
0,01
|
0,15
|
0,01
|
0,07
|
0,01
|
0,25
|
1,12
|
0
|
0,03
|
0,20
|
2,82
|
2,95
|
3,84
|
0,82
|
1,32
|
1,11
|
1,10
|
0,77
|
0
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,14M
|
€
8,46M
|
€
8,74M
|
€
9,09M
|
€
9,36M
|
€
9,84M
|
€
4,96M
|
€
4,12M
|
€
2,30M
|
€
1,55M
|
€
645K
|
€
647K
|
€
640K
|
€
948K
|
€
2,19M
|
€
5,60M
|
€
5,72M
|
€
6,25M
|
€
6,23M
|
€
5,81M
|
|
|
€
8,80M
|
€
9,20M
|
€
9,60M
|
€
9,72M
|
€
9,84M
|
€
10,08M
|
€
4,84M
|
€
3,99M
|
€
1,86M
|
€
1,02M
|
€
152K
|
€
146K
|
€
136K
|
€
591K
|
€
1,95M
|
€
5,63M
|
€
5,78M
|
€
6,25M
|
€
6,47M
|
€
5,68M
|
|
|
€
567K
|
€
475K
|
€
521K
|
€
462K
|
€
447K
|
€
467K
|
€
235K
|
€
849K
|
€
264K
|
€
1,02M
|
€
151K
|
€
145K
|
€
111K
|
€
542K
|
€
1,04M
|
€
4,08M
|
€
4,20M
|
€
5,40M
|
€
6,05M
|
€
5,27M
|
|
|
€
8,24M
|
€
8,72M
|
€
9,06M
|
€
9,26M
|
€
9,40M
|
€
9,59M
|
€
4,60M
|
€
3,14M
|
€
1,60M
|
|
|
|
€
24K
|
€
47K
|
€
899K
|
€
1,54M
|
€
1,57M
|
€
849K
|
€
420K
|
€
409K
|
|
|
-8,88%
|
-9,55%
|
-10,55%
|
-7,77%
|
-5,90%
|
-3,28%
|
0,37%
|
0,71%
|
13,36%
|
25,53%
|
55,63%
|
56,73%
|
57,77%
|
31,31%
|
11,16%
|
-0,52%
|
-1,03%
|
-0,08%
|
-3,72%
|
2,26%
|
|
|
-11,40
|
-10,80
|
-9,82
|
-13,11
|
-17,02
|
-29,77
|
249,14
|
107,26
|
5,21
|
|
|
|
0,07
|
0,16
|
3,68
|
-52,85
|
-26,72
|
-170,04
|
-1,81
|
3,11
|
|
|
13,53
|
13,08
|
24,15
|
23,42
|
28,25
|
33,87
|
15,72
|
|
|
14,63
|
462,24
|
28,76
|
0,82
|
3,79
|
4,38
|
40,59
|
43,87
|
12,24
|
96,99
|
20,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-60,24%
|
-57,08%
|
-13,84%
|
-26,72%
|
-32,25%
|
-43,75%
|
1 214,17%
|
-486,55%
|
-8,25%
|
15,92%
|
-1,90%
|
-0,50%
|
20,10%
|
21,69%
|
120,56%
|
-202,98%
|
41,05%
|
-7 017,33%
|
101,15%
|
73,60%
|
|
|
-11,75%
|
-14,23%
|
23,41%
|
21,86%
|
41,64%
|
110,47%
|
-58,32%
|
-1 006,66%
|
-28,46%
|
9,02%
|
-2,23%
|
-0,82%
|
19,79%
|
17,64%
|
111,95%
|
-101,36%
|
91,52%
|
-4 546,17%
|
156,75%
|
-60,73%
|
|
|
1,04
|
1,36
|
-2,47
|
-1,70
|
-2,45
|
-3,62
|
-0,22
|
-7,15
|
-3,80
|
2,30
|
-1,24
|
-0,47
|
11,43
|
5,52
|
12,50
|
0,53
|
-0,94
|
3,63
|
-5,83
|
-1,37
|
|
|
-11,75
|
-14,23
|
23,41
|
21,86
|
41,64
|
110,47
|
-58,32
|
-1 006,66
|
-28,46
|
9,02
|
-2,23
|
-0,82
|
19,79
|
17,64
|
111,95
|
-101,36
|
91,52
|
-4 546,17
|
156,75
|
-60,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|