AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
4K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-13K
|
€
-19K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-19K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
247K
|
€
249K
|
€
252K
|
€
249K
|
€
252K
|
€
256K
|
€
266K
|
€
264K
|
€
266K
|
€
268K
|
€
271K
|
€
284K
|
€
304K
|
€
306K
|
€
309K
|
€
312K
|
€
315K
|
€
318K
|
€
321K
|
€
324K
|
|
|
€
12K
|
€
12K
|
€
15K
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
11K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
16K
|
€
16K
|
|
|
|
|
|
€
94
|
€
94
|
€
94
|
|
|
€
35
|
|
€
455
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-19K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-19K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-19K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
23K
|
€
23K
|
€
4K
|
€
6K
|
€
3K
|
€
7K
|
€
58K
|
€
60K
|
€
64K
|
€
115K
|
€
187
|
€
667
|
€
87
|
€
838
|
€
254
|
€
581
|
€
369
|
€
582
|
€
35
|
|
|
€
-2K
|
€
-2K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
-19K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
|
|
€
247K
|
€
249K
|
€
252K
|
€
249K
|
€
252K
|
€
256K
|
|
|
€
266K
|
€
268K
|
€
271K
|
|
€
304K
|
€
306K
|
€
309K
|
€
312K
|
€
315K
|
€
318K
|
€
321K
|
€
324K
|
|
|
48,12
|
18,58
|
29,59
|
33,09
|
33,55
|
474,50
|
|
|
7 667,88
|
15 859,74
|
494,86
|
|
11,60
|
12,82
|
13,90
|
16,44
|
18,56
|
22,86
|
29,17
|
39,43
|
|
|
2,33
|
1,64
|
2,58
|
0,55
|
0,92
|
6,85
|
|
|
1 741,56
|
3 909,84
|
211,78
|
|
0,02
|
0,02
|
0,04
|
0,02
|
0,06
|
0,04
|
0,07
|
0,06
|
|
|
48,12
|
18,58
|
29,59
|
33,09
|
33,55
|
474,50
|
|
|
7 667,88
|
15 859,74
|
494,86
|
|
11,60
|
12,82
|
13,95
|
16,44
|
18,56
|
23,46
|
30,15
|
41,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
264K
|
€
260K
|
€
257K
|
€
259K
|
€
256K
|
€
266K
|
€
264K
|
€
266K
|
€
268K
|
€
271K
|
€
284K
|
€
332K
|
€
332K
|
€
333K
|
€
332K
|
€
333K
|
€
332K
|
€
332K
|
€
332K
|
|
|
€
5K
|
€
14K
|
€
9K
|
€
8K
|
€
8K
|
€
540
|
|
|
€
35
|
€
17
|
€
548
|
|
€
29K
|
€
26K
|
€
24K
|
€
20K
|
€
18K
|
€
15K
|
€
11K
|
€
8K
|
|
|
€
5K
|
€
14K
|
€
9K
|
€
8K
|
€
8K
|
€
540
|
|
|
€
35
|
€
17
|
€
548
|
|
€
29K
|
€
26K
|
€
24K
|
€
20K
|
€
18K
|
€
14K
|
€
11K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,92%
|
94,62%
|
96,62%
|
96,98%
|
97,02%
|
99,79%
|
100,00%
|
100,00%
|
99,99%
|
99,99%
|
99,80%
|
100,00%
|
91,38%
|
92,20%
|
92,80%
|
93,92%
|
94,61%
|
95,63%
|
96,57%
|
97,46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,83%
|
-0,83%
|
1,09%
|
-1,16%
|
-1,65%
|
-3,84%
|
0,60%
|
-0,81%
|
-0,80%
|
-0,85%
|
-5,09%
|
-6,77%
|
-0,83%
|
-0,84%
|
-1,04%
|
-0,89%
|
-0,96%
|
-1,06%
|
-0,83%
|
-0,73%
|
|
|
-0,83%
|
-0,83%
|
1,09%
|
-1,16%
|
-1,65%
|
-3,84%
|
0,60%
|
-0,81%
|
-0,80%
|
-0,85%
|
-5,09%
|
-6,77%
|
-0,83%
|
-0,84%
|
-1,04%
|
-0,89%
|
-0,96%
|
-1,06%
|
-0,83%
|
-0,73%
|
|
|
-0,82
|
-0,78
|
1,05
|
-1,13
|
-1,60
|
-3,83
|
0,60
|
-0,81
|
-0,80
|
-0,85
|
-5,08
|
-6,77
|
-0,75
|
-0,77
|
-0,97
|
-0,83
|
-0,90
|
-1,01
|
-0,80
|
-0,72
|
|
|
-0,83
|
-0,83
|
1,09
|
-1,16
|
-1,65
|
-3,84
|
0,60
|
-0,81
|
-0,80
|
-0,85
|
-5,09
|
-6,77
|
-0,83
|
-0,84
|
-1,04
|
-0,89
|
-0,96
|
-1,06
|
-0,83
|
-0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|