A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
158K
|
€
116K
|
€
85K
|
€
46K
|
€
39K
|
€
30K
|
€
28K
|
€
27K
|
€
69K
|
€
78K
|
€
61K
|
€
49K
|
€
59K
|
€
39K
|
€
30K
|
€
-990
|
€
35K
|
€
31K
|
|
|
€
31K
|
€
29K
|
€
42K
|
€
36K
|
€
10K
|
€
9K
|
€
552
|
€
4K
|
€
5K
|
€
21K
|
€
25K
|
€
2K
|
€
1K
|
€
13K
|
€
9K
|
€
2K
|
€
-32K
|
€
3K
|
€
-29K
|
|
|
€
274K
|
€
243K
|
€
214K
|
€
172K
|
€
137K
|
€
127K
|
€
118K
|
€
117K
|
€
113K
|
€
108K
|
€
87K
|
€
62K
|
€
60K
|
€
58K
|
€
46K
|
€
37K
|
€
35K
|
€
67K
|
€
64K
|
|
|
€
118K
|
€
114K
|
€
102K
|
€
94K
|
€
47K
|
€
40K
|
€
30K
|
€
28K
|
€
25K
|
€
52K
|
€
43K
|
€
16K
|
€
17K
|
€
27K
|
€
18K
|
€
5K
|
€
2K
|
€
16K
|
€
3K
|
|
|
|
€
2K
|
€
13K
|
€
7K
|
€
944
|
€
965
|
|
|
|
€
555
|
€
906
|
|
|
€
2K
|
€
3K
|
€
151
|
|
€
466
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
21K
|
€
40K
|
€
45K
|
€
31K
|
€
33K
|
€
21K
|
€
24K
|
€
22K
|
€
20K
|
€
44K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
147K
|
€
111K
|
€
80K
|
€
43K
|
€
34K
|
€
25K
|
€
23K
|
€
20K
|
€
44K
|
€
36K
|
€
14K
|
€
14K
|
€
23K
|
€
15K
|
€
3K
|
€
-25K
|
€
13K
|
€
-14K
|
|
|
€
55K
|
€
42K
|
€
55K
|
€
44K
|
€
12K
|
€
11K
|
€
30
|
€
1K
|
€
3K
|
€
23K
|
€
25K
|
€
1K
|
€
2K
|
€
13K
|
€
9K
|
€
2K
|
€
-31K
|
€
4K
|
€
-29K
|
|
|
€
31K
|
€
29K
|
€
42K
|
€
36K
|
€
10K
|
€
9K
|
€
552
|
€
4K
|
€
5K
|
€
21K
|
€
25K
|
€
2K
|
€
1K
|
€
13K
|
€
9K
|
€
2K
|
€
-32K
|
€
3K
|
€
-29K
|
|
|
€
94K
|
€
375K
|
€
125K
|
€
24K
|
€
187K
|
€
13K
|
€
10K
|
€
30K
|
€
71K
|
€
5K
|
€
16K
|
€
13K
|
€
21K
|
€
12K
|
€
23K
|
€
-3K
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
48K
|
€
39K
|
€
23K
|
€
12K
|
€
24K
|
€
15K
|
€
36K
|
€
19K
|
€
27K
|
€
29K
|
€
16K
|
€
14K
|
€
28K
|
€
31K
|
€
31K
|
€
16K
|
€
23K
|
€
7K
|
|
|
€
119K
|
€
133K
|
€
98K
|
€
72K
|
€
41K
|
€
32K
|
€
25K
|
€
26K
|
€
22K
|
€
43K
|
€
36K
|
€
15K
|
€
13K
|
€
22K
|
€
14K
|
€
3K
|
€
-25K
|
€
12K
|
€
-14K
|
|
|
€
-6K
|
€
-37K
|
€
14K
|
€
77K
|
€
42K
|
€
50K
|
€
66K
|
€
73K
|
€
80K
|
€
87K
|
€
51K
|
€
31K
|
€
36K
|
€
33K
|
€
28K
|
€
30K
|
€
24K
|
€
49K
|
€
37K
|
|
|
0,97
|
0,83
|
1,06
|
2,07
|
2,18
|
2,10
|
1,92
|
1,77
|
2,87
|
5,09
|
2,37
|
2,04
|
3,35
|
2,27
|
2,30
|
2,56
|
3,15
|
2,93
|
2,51
|
|
|
0,56
|
0,50
|
0,80
|
1,44
|
1,10
|
1,36
|
1,46
|
1,55
|
2,47
|
4,53
|
2,01
|
1,66
|
2,73
|
1,96
|
1,90
|
2,07
|
2,12
|
2,55
|
2,11
|
|
|
0,97
|
0,83
|
1,06
|
2,07
|
2,18
|
2,10
|
1,92
|
1,77
|
2,87
|
5,09
|
2,37
|
2,06
|
3,35
|
2,61
|
2,30
|
3,11
|
4,47
|
3,34
|
2,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
793K
|
€
810K
|
€
635K
|
€
368K
|
€
309K
|
€
174K
|
€
211K
|
€
256K
|
€
205K
|
€
138K
|
€
135K
|
€
98K
|
€
88K
|
€
86K
|
€
75K
|
€
56K
|
€
46K
|
€
92K
|
€
88K
|
|
|
€
518K
|
€
567K
|
€
421K
|
€
196K
|
€
172K
|
€
48K
|
€
93K
|
€
139K
|
€
92K
|
€
29K
|
€
48K
|
€
36K
|
€
28K
|
€
28K
|
€
29K
|
€
19K
|
€
11K
|
€
26K
|
€
24K
|
|
|
€
186K
|
€
218K
|
€
231K
|
€
72K
|
€
35K
|
€
46K
|
€
72K
|
€
95K
|
€
43K
|
€
21K
|
€
37K
|
€
29K
|
€
15K
|
€
22K
|
€
22K
|
€
16K
|
€
8K
|
€
22K
|
€
21K
|
|
|
€
332K
|
€
349K
|
€
190K
|
€
124K
|
€
137K
|
€
2K
|
€
21K
|
€
44K
|
€
49K
|
€
8K
|
€
11K
|
€
6K
|
€
13K
|
€
2K
|
€
8K
|
|
|
|
|
|
|
34,63%
|
30,03%
|
33,73%
|
46,81%
|
44,27%
|
72,66%
|
56,02%
|
45,80%
|
55,30%
|
78,66%
|
64,20%
|
63,12%
|
67,98%
|
67,54%
|
60,84%
|
66,15%
|
76,01%
|
72,29%
|
72,38%
|
|
|
1,21
|
1,43
|
0,89
|
0,72
|
1
|
0,02
|
0,18
|
0,37
|
0,43
|
0,07
|
0,13
|
0,10
|
0,22
|
0,04
|
0,16
|
|
|
|
|
|
|
3,63
|
3,87
|
3,79
|
2,43
|
4,03
|
1,39
|
3,77
|
5,91
|
4,54
|
0,67
|
1,35
|
2,61
|
1,98
|
1,23
|
2
|
6,51
|
|
1,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,38%
|
54,86%
|
45,62%
|
41,72%
|
30,10%
|
24,99%
|
21,24%
|
22,28%
|
19,78%
|
39,42%
|
41,56%
|
23,84%
|
22,00%
|
37,72%
|
30,74%
|
6,99%
|
-72,10%
|
18,64%
|
-22,58%
|
|
|
11,36%
|
11,97%
|
19,46%
|
20,64%
|
7,51%
|
6,79%
|
0,47%
|
3,37%
|
4,57%
|
19,72%
|
29,16%
|
3,10%
|
2,37%
|
21,53%
|
18,76%
|
5,16%
|
-89,58%
|
4,10%
|
-45,73%
|
|
|
3,94
|
3,59
|
6,56
|
9,66
|
3,33
|
4,94
|
0,26
|
1,55
|
2,53
|
15,51
|
18,72
|
1,95
|
1,61
|
14,54
|
11,42
|
3,41
|
-68,09
|
2,96
|
-33,10
|
|
|
11,36
|
11,97
|
19,46
|
20,64
|
7,51
|
6,79
|
0,47
|
3,37
|
4,57
|
19,72
|
29,16
|
3,10
|
2,37
|
21,53
|
18,76
|
5,16
|
-89,58
|
4,10
|
-45,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,10
|
1,30
|
0,90
|
1
|
0,70
|
0,70
|
0,70
|
0,70
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
36K
|
€
34K
|
€
35K
|
€
33K
|
€
30K
|
€
34K
|
€
32K
|
€
29K
|
€
34K
|