A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,35M
|
€
1,43M
|
€
1,27M
|
€
955K
|
€
1,61M
|
€
859K
|
€
1,29M
|
€
1,01M
|
€
1,39M
|
€
1,54M
|
€
1,46M
|
€
1,33M
|
€
1,34M
|
€
1,06M
|
€
1,11M
|
€
1,10M
|
€
940K
|
€
997K
|
€
1,01M
|
|
|
€
148K
|
€
211K
|
€
284K
|
€
88K
|
€
-359K
|
€
227K
|
€
-837K
|
€
78K
|
€
-211K
|
€
98K
|
€
160K
|
€
118K
|
€
47K
|
€
53K
|
€
10K
|
€
67K
|
€
16K
|
€
-68K
|
€
31K
|
€
56K
|
|
|
€
715K
|
€
586K
|
€
395K
|
€
169K
|
€
103K
|
€
484K
|
€
715K
|
€
782K
|
€
705K
|
€
915K
|
€
908K
|
€
898K
|
€
788K
|
€
742K
|
€
691K
|
€
683K
|
€
619K
|
€
616K
|
€
689K
|
€
662K
|
|
|
16,80
|
17,60
|
16,60
|
16,60
|
20,80
|
23,60
|
23,10
|
23,80
|
24,10
|
23,60
|
22
|
22
|
22
|
22
|
22
|
21
|
21
|
20
|
18
|
18
|
|
|
€
450K
|
€
522K
|
€
587K
|
€
431K
|
€
78K
|
€
585K
|
€
25K
|
€
146K
|
€
26K
|
€
542K
|
€
719K
|
€
574K
|
€
412K
|
€
462K
|
€
257K
|
€
345K
|
€
290K
|
€
262K
|
€
364K
|
€
365K
|
|
|
€
34K
|
€
31K
|
€
86K
|
€
21K
|
€
22K
|
€
22K
|
€
32K
|
€
109K
|
€
42K
|
€
60K
|
€
134K
|
€
156K
|
€
68K
|
€
49K
|
€
45K
|
€
28K
|
€
23K
|
€
49K
|
€
38K
|
€
93K
|
|
|
€
799K
|
€
680K
|
€
665K
|
€
710K
|
€
818K
|
€
883K
|
€
938K
|
€
1,11M
|
€
1,12M
|
€
1,11M
|
€
1,16M
|
€
1,19M
|
€
1,14M
|
€
1,15M
|
€
973K
|
€
957K
|
€
980K
|
€
847K
|
€
801K
|
€
783K
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,22%
|
94,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
627K
|
€
718K
|
€
533K
|
€
105K
|
€
711K
|
€
-447K
|
€
168K
|
€
-125K
|
€
270K
|
€
363K
|
€
253K
|
€
164K
|
€
175K
|
€
66K
|
€
134K
|
€
103K
|
€
75K
|
€
176K
|
€
206K
|
|
|
€
212K
|
€
297K
|
€
415K
|
€
209K
|
€
-238K
|
€
343K
|
€
-743K
|
€
69K
|
€
-220K
|
€
149K
|
€
259K
|
€
165K
|
€
73K
|
€
74K
|
€
5K
|
€
50K
|
€
4K
|
€
-41K
|
€
58K
|
€
93K
|
|
|
€
148K
|
€
211K
|
€
284K
|
€
88K
|
€
-359K
|
€
227K
|
€
-837K
|
€
78K
|
€
-211K
|
€
98K
|
€
160K
|
€
118K
|
€
47K
|
€
53K
|
€
10K
|
€
67K
|
€
16K
|
€
-68K
|
€
31K
|
€
56K
|
|
|
€
30K
|
€
25K
|
€
29K
|
€
7K
|
€
16K
|
€
-855K
|
€
2,66M
|
€
2,99M
|
€
111K
|
€
153K
|
€
150K
|
€
57K
|
€
6K
|
€
200K
|
€
69K
|
€
2K
|
€
268K
|
€
33K
|
€
45K
|
€
136K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
19K
|
€
66K
|
€
81K
|
€
82K
|
€
16K
|
€
45K
|
€
322K
|
€
328K
|
€
566K
|
€
575K
|
€
482K
|
€
111K
|
€
114K
|
€
20K
|
€
69K
|
€
139K
|
€
137K
|
€
131K
|
€
145K
|
|
|
€
466K
|
€
541K
|
€
587K
|
€
412K
|
€
-15K
|
€
595K
|
€
-540K
|
€
177K
|
€
-116K
|
€
219K
|
€
264K
|
€
206K
|
€
138K
|
€
154K
|
€
71K
|
€
150K
|
€
115K
|
€
48K
|
€
149K
|
€
169K
|
|
|
€
-150K
|
€
-585K
|
€
-761K
|
€
-761K
|
€
-592K
|
€
-279K
|
€
-1,09M
|
€
-1,89M
|
€
314K
|
€
507K
|
€
519K
|
€
592K
|
€
537K
|
€
502K
|
€
471K
|
€
461K
|
€
411K
|
€
421K
|
€
415K
|
€
324K
|
|
|
0,87
|
0,68
|
0,61
|
0,62
|
0,74
|
0,84
|
0,55
|
0,44
|
1,22
|
1,36
|
1,30
|
1,42
|
1,30
|
1,44
|
1,29
|
1,63
|
1,59
|
1,78
|
1,61
|
1,39
|
|
|
0,87
|
0,50
|
0,47
|
0,43
|
0,60
|
0,66
|
0,40
|
0,34
|
0,96
|
1,10
|
1,09
|
1,19
|
1,07
|
0,95
|
0,93
|
0,95
|
0,91
|
1,16
|
1,13
|
1,16
|
|
|
0,91
|
0,69
|
0,63
|
0,63
|
0,75
|
0,84
|
0,55
|
0,44
|
1,22
|
1,36
|
1,30
|
1,42
|
1,30
|
1,44
|
1,29
|
1,63
|
1,59
|
1,78
|
1,61
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,90M
|
€
5,87M
|
€
6,29M
|
€
6,51M
|
€
7,21M
|
€
7,24M
|
€
8,03M
|
€
4,99M
|
€
2,32M
|
€
2,47M
|
€
2,82M
|
€
2,48M
|
€
2,83M
|
€
2,25M
|
€
2,62M
|
€
1,69M
|
€
1,69M
|
€
1,37M
|
€
1,59M
|
€
1,72M
|
|
|
€
4,19M
|
€
5,28M
|
€
5,89M
|
€
6,34M
|
€
7,08M
|
€
6,76M
|
€
7,32M
|
€
4,21M
|
€
1,62M
|
€
1,55M
|
€
1,92M
|
€
1,58M
|
€
2,04M
|
€
1,51M
|
€
1,93M
|
€
1,00M
|
€
1,07M
|
€
747K
|
€
885K
|
€
1,04M
|
|
|
€
1,09M
|
€
1,79M
|
€
1,92M
|
€
1,96M
|
€
2,29M
|
€
1,74M
|
€
2,44M
|
€
3,40M
|
€
1,42M
|
€
1,39M
|
€
1,76M
|
€
1,40M
|
€
1,77M
|
€
1,14M
|
€
1,64M
|
€
727K
|
€
699K
|
€
543K
|
€
679K
|
€
827K
|
|
|
€
3,05M
|
€
3,45M
|
€
3,93M
|
€
4,34M
|
€
4,77M
|
€
5,02M
|
€
4,88M
|
€
803K
|
€
200K
|
€
161K
|
€
158K
|
€
185K
|
€
270K
|
€
365K
|
€
285K
|
€
274K
|
€
369K
|
€
205K
|
€
206K
|
€
213K
|
|
|
14,58%
|
10,00%
|
6,28%
|
2,60%
|
1,43%
|
6,68%
|
8,90%
|
15,68%
|
30,33%
|
37,05%
|
32,14%
|
36,22%
|
27,84%
|
32,96%
|
26,34%
|
40,47%
|
36,58%
|
44,80%
|
43,38%
|
38,53%
|
|
|
4,27
|
5,89
|
9,94
|
25,60
|
46,15
|
10,37
|
6,82
|
1,03
|
0,28
|
0,18
|
0,17
|
0,21
|
0,34
|
0,49
|
0,41
|
0,40
|
0,60
|
0,33
|
0,30
|
0,32
|
|
|
7,90
|
8,42
|
8,20
|
11,89
|
67,36
|
9,51
|
|
25,01
|
|
5,76
|
5,28
|
6,26
|
12,48
|
8,64
|
29,33
|
7,47
|
10,36
|
9,96
|
5,02
|
5,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,18%
|
92,23%
|
148,61%
|
243,06%
|
-14,89%
|
122,94%
|
-75,61%
|
22,64%
|
-16,40%
|
23,94%
|
29,09%
|
22,90%
|
17,46%
|
20,70%
|
10,33%
|
22,04%
|
18,54%
|
7,81%
|
21,56%
|
25,50%
|
|
|
20,68%
|
36,02%
|
71,83%
|
51,88%
|
-346,66%
|
46,80%
|
-117,11%
|
9,95%
|
-29,89%
|
10,66%
|
17,58%
|
13,12%
|
6,02%
|
7,11%
|
1,50%
|
9,79%
|
2,56%
|
-10,97%
|
4,45%
|
8,48%
|
|
|
3,01
|
3,60
|
4,51
|
1,35
|
-4,97
|
3,13
|
-10,42
|
1,56
|
-9,07
|
3,95
|
5,65
|
4,75
|
1,68
|
2,34
|
0,39
|
3,96
|
0,94
|
-4,91
|
1,93
|
3,27
|
|
|
20,68
|
36,02
|
71,83
|
51,88
|
-346,66
|
46,80
|
-117,11
|
9,95
|
-29,89
|
10,66
|
17,58
|
13,12
|
6,02
|
7,11
|
1,50
|
9,79
|
2,56
|
-10,97
|
4,45
|
8,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,81
|
58,14
|
51,04
|
76,85
|
40,28
|
98,71
|
50,08
|
41,98
|
44,61
|
44,76
|
54,58
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,81
|
58,14
|
51,04
|
76,85
|
40,28
|
98,71
|
50,08
|
41,98
|
44,61
|
44,76
|
54,58
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,80
|
17,60
|
16,60
|
16,60
|
20,80
|
23,60
|
23,10
|
23,80
|
24,10
|
23,60
|
22
|
22
|
22
|
22
|
22
|
21
|
21
|
20
|
18
|
18
|
|
|
€
48K
|
€
39K
|
€
40K
|
€
43K
|
€
39K
|
€
37K
|
€
41K
|
€
47K
|
€
47K
|
€
47K
|
€
53K
|
€
54K
|
€
52K
|
€
52K
|
€
44K
|
€
46K
|
€
47K
|
€
42K
|
€
44K
|
€
44K
|