AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
24K
|
€
72K
|
€
28K
|
€
10K
|
|
|
€
-2K
|
€
33K
|
€
6K
|
€
4K
|
|
|
€
23K
|
€
33K
|
€
10K
|
€
4K
|
|
|
€
17K
|
€
60K
|
€
37K
|
€
8K
|
|
|
€
22K
|
€
24K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
€
25K
|
|
|
|
Taux de distribution
|
|
75,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
70K
|
€
26K
|
€
9K
|
|
|
€
4K
|
€
46K
|
€
12K
|
€
7K
|
|
|
€
-2K
|
€
33K
|
€
6K
|
€
4K
|
|
|
€
0
|
€
0
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
31K
|
€
11K
|
€
9K
|
|
|
€
13K
|
€
57K
|
€
20K
|
€
7K
|
|
|
€
28K
|
€
26K
|
€
-25K
|
€
462
|
|
|
1,75
|
1,41
|
0,45
|
1,01
|
|
|
1,75
|
1,41
|
0,45
|
0,35
|
|
|
1,75
|
1,41
|
0,45
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
130K
|
€
84K
|
€
74K
|
|
|
€
44K
|
€
96K
|
€
74K
|
€
70K
|
|
|
€
37K
|
€
63K
|
€
45K
|
€
52K
|
|
|
€
7K
|
€
33K
|
€
29K
|
€
18K
|
|
|
33,94%
|
25,74%
|
12,20%
|
5,81%
|
|
|
0,32
|
0,99
|
2,81
|
4,15
|
|
|
2,34
|
1,37
|
2,86
|
7,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,15%
|
170,39%
|
197,98%
|
164,11%
|
|
|
-7,37%
|
99,13%
|
58,22%
|
100,00%
|
|
|
-2,50
|
25,52
|
7,10
|
5,81
|
|
|
-7,37
|
99,13
|
58,22
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
10,22
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
10,22
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
16,25
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|