AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
294
|
€
73K
|
€
-24K
|
€
-19K
|
€
-9K
|
|
|
€
-23K
|
€
69K
|
€
-59K
|
€
-68K
|
€
-9K
|
|
|
€
-87K
|
€
-64K
|
€
-134K
|
€
-74K
|
€
-6K
|
|
|
-
|
€
50K
|
-
|
-
|
-
|
|
|
€
21K
|
€
1K
|
€
252
|
€
678
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-905
|
€
70K
|
€
-26K
|
€
-21K
|
€
-9K
|
|
|
€
-1K
|
€
70K
|
€
-26K
|
€
-21K
|
€
-9K
|
|
|
€
-23K
|
€
69K
|
€
-59K
|
€
-68K
|
€
-9K
|
|
|
|
|
€
146K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
2K
|
€
12K
|
€
7K
|
|
|
€
-23K
|
€
70K
|
€
-59K
|
€
-68K
|
€
-9K
|
|
|
€
411K
|
€
419K
|
€
1,43M
|
€
712K
|
€
-37K
|
|
|
1,17
|
1,15
|
16,31
|
16,21
|
0,73
|
|
|
0,31
|
0,49
|
0,74
|
0,51
|
0,05
|
|
|
7,09
|
1,43
|
519,28
|
141,68
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,42M
|
€
3,88M
|
€
2,43M
|
€
1,26M
|
€
127K
|
|
|
€
3,51M
|
€
3,95M
|
€
2,56M
|
€
1,34M
|
€
133K
|
|
|
€
483K
|
€
2,72M
|
€
4K
|
€
8K
|
€
133K
|
|
|
€
1,15M
|
€
1,13M
|
€
2,47M
|
€
1,29M
|
|
|
|
-2,56%
|
-1,65%
|
-5,50%
|
-5,88%
|
-4,94%
|
|
|
-13,09
|
-17,60
|
-18,48
|
-17,38
|
|
|
|
Dettes / EBITDA
|
|
56,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,27%
|
-108,59%
|
44,30%
|
91,16%
|
136,22%
|
|
|
26,60%
|
-108,14%
|
44,52%
|
91,55%
|
139,90%
|
|
|
-0,68
|
1,79
|
-2,45
|
-5,38
|
-6,91
|
|
|
26,60
|
-108,14
|
44,52
|
91,55
|
139,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|