AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-172K
|
€
23K
|
€
40K
|
|
€
22K
|
€
-2K
|
€
-6K
|
€
-17K
|
|
|
|
|
|
€
-8K
|
€
1K
|
€
9K
|
€
113K
|
€
54K
|
|
|
€
-41K
|
€
-186K
|
€
4K
|
€
19K
|
|
€
11K
|
€
-10K
|
€
-13K
|
€
-27K
|
€
-15K
|
€
-25K
|
€
-18K
|
€
-14K
|
€
329K
|
€
-41K
|
€
-14K
|
€
-48K
|
€
-58K
|
€
-67K
|
|
|
€
-36K
|
€
5K
|
€
191K
|
€
187K
|
|
€
159K
|
€
148K
|
€
157K
|
€
171K
|
€
198K
|
€
213K
|
€
237K
|
€
255K
|
€
269K
|
€
-59K
|
€
-18K
|
€
-4K
|
€
44K
|
€
102K
|
|
|
-
|
€
204
|
€
22K
|
€
33K
|
-
|
€
19K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
11K
|
€
9K
|
-
|
-
|
€
4K
|
€
56K
|
€
41K
|
|
|
|
|
€
1K
|
€
1K
|
|
€
1K
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-172K
|
€
22K
|
€
38K
|
|
€
19K
|
€
-4K
|
€
-6K
|
€
-20K
|
€
-8K
|
€
-17K
|
€
-10K
|
€
-4K
|
€
-10K
|
€
-9K
|
€
-2K
|
€
4K
|
€
71K
|
€
52K
|
|
|
€
-39K
|
€
-172K
|
€
22K
|
€
38K
|
|
€
19K
|
€
-4K
|
€
-6K
|
€
-20K
|
€
-8K
|
€
-17K
|
€
-10K
|
€
-4K
|
€
-10K
|
€
-9K
|
€
-2K
|
€
4K
|
€
71K
|
€
52K
|
|
|
€
-41K
|
€
-186K
|
€
4K
|
€
19K
|
|
€
11K
|
€
-10K
|
€
-13K
|
€
-27K
|
€
-15K
|
€
-25K
|
€
-18K
|
€
-14K
|
€
329K
|
€
-41K
|
€
-14K
|
€
-48K
|
€
-58K
|
€
-67K
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
€
-1.48M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
12K
|
€
17K
|
|
€
12K
|
€
4K
|
€
543
|
€
552
|
€
1K
|
€
1K
|
€
1K
|
€
260
|
€
701
|
€
212
|
€
464
|
€
5K
|
€
5K
|
€
9K
|
|
|
€
-41K
|
€
-186K
|
€
4K
|
€
19K
|
|
€
11K
|
€
-10K
|
€
-13K
|
€
-27K
|
€
-15K
|
€
-25K
|
€
-18K
|
€
-14K
|
€
329K
|
€
-41K
|
€
-14K
|
€
-48K
|
€
-58K
|
€
-67K
|
|
|
€
-1K
|
€
39K
|
€
-92K
|
€
-96K
|
|
€
-124K
|
€
-135K
|
€
-126K
|
€
-113K
|
€
-85K
|
€
-71K
|
€
-46K
|
€
-28K
|
€
-14K
|
€
47K
|
€
89K
|
€
106K
|
€
154K
|
€
212K
|
|
|
0.90
|
3.70
|
0.53
|
0.73
|
|
0.65
|
0.63
|
0.64
|
0.67
|
0.73
|
0.76
|
0.83
|
0.89
|
0.95
|
1.19
|
1.39
|
1.41
|
1.45
|
1.16
|
|
|
0.11
|
2.93
|
0.51
|
0.51
|
|
0.04
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.11
|
0.28
|
0.24
|
0.07
|
|
|
0.90
|
3.70
|
0.55
|
0.74
|
|
0.66
|
0.63
|
0.64
|
0.67
|
0.73
|
0.76
|
0.83
|
0.89
|
0.95
|
1.19
|
1.39
|
1.41
|
1.45
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
54K
|
€
656K
|
€
807K
|
|
€
786K
|
€
782K
|
€
779K
|
€
779K
|
€
779K
|
€
778K
|
€
777K
|
€
775K
|
€
844K
|
€
843K
|
€
868K
|
€
913K
|
€
1.05M
|
€
2.08M
|
|
|
€
48K
|
€
49K
|
€
464K
|
€
620K
|
|
€
627K
|
€
635K
|
€
622K
|
€
608K
|
€
581K
|
€
566K
|
€
540K
|
€
520K
|
€
575K
|
€
903K
|
€
886K
|
€
917K
|
€
1.01M
|
€
1.98M
|
|
|
€
14K
|
€
15K
|
€
188K
|
€
344K
|
|
€
351K
|
€
365K
|
€
352K
|
€
338K
|
€
311K
|
€
296K
|
€
270K
|
€
250K
|
€
305K
|
€
243K
|
€
227K
|
€
257K
|
€
345K
|
€
1.32M
|
|
|
€
34K
|
€
34K
|
€
270K
|
€
270K
|
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
270K
|
€
660K
|
€
660K
|
€
660K
|
€
660K
|
€
660K
|
|
|
-281.98%
|
9.18%
|
29.18%
|
23.21%
|
|
20.23%
|
18.88%
|
20.21%
|
21.92%
|
25.4%
|
27.3%
|
30.53%
|
32.91%
|
31.89%
|
-7.05%
|
-2.08%
|
-0.42%
|
4.2%
|
4.91%
|
|
|
-0.96
|
6.95
|
1.41
|
1.44
|
|
1.70
|
1.83
|
1.71
|
1.58
|
1.36
|
1.27
|
1.14
|
1.06
|
1.00
|
-11.10
|
-36.49
|
-172.31
|
14.97
|
6.46
|
|
|
|
|
21.26
|
16.35
|
|
32.36
|
|
|
|
|
|
|
|
|
|
|
219.20
|
14.06
|
37.79
|
|
|
|
|
|
|
|
|
|
|
|
-1.13
|
-2.33
|
-1.24
|
-0.34
|
-0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113.85%
|
-3770.65%
|
2.06%
|
9.94%
|
|
7.11%
|
-6.54%
|
-8.43%
|
-15.91%
|
-7.41%
|
-11.63%
|
-7.54%
|
-5.49%
|
122.1%
|
69.6%
|
78.82%
|
1251.27%
|
-131.77%
|
-65.81%
|
|
|
113.85%
|
-3770.65%
|
2.06%
|
9.94%
|
|
7.11%
|
-6.54%
|
-8.43%
|
-15.91%
|
-7.41%
|
-11.63%
|
-7.54%
|
-5.49%
|
122.1%
|
69.6%
|
78.82%
|
1251.27%
|
-131.77%
|
-65.81%
|
|
|
-321.02
|
-346.02
|
0.60
|
2.31
|
|
1.44
|
-1.23
|
-1.70
|
-3.49
|
-1.88
|
-3.17
|
-2.30
|
-1.81
|
38.94
|
-4.91
|
-1.64
|
-5.25
|
-5.54
|
-3.23
|
|
|
113.85
|
-3,770.65
|
2.06
|
9.94
|
|
7.11
|
-6.54
|
-8.43
|
-15.91
|
-7.41
|
-11.63
|
-7.54
|
-5.49
|
122.10
|
69.60
|
78.82
|
1,251.27
|
-131.77
|
-65.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
100,732.30
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|