A"
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
-16K
|
€
-19K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-779
|
€
-2K
|
€
-1K
|
€
18K
|
€
8K
|
€
-13K
|
€
-5K
|
€
10K
|
€
-4K
|
€
572K
|
€
-6K
|
€
-7K
|
€
-8K
|
|
|
€
240K
|
€
-50K
|
€
-49K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
17K
|
€
8K
|
€
-14K
|
€
-5K
|
€
8K
|
€
-6K
|
€
524K
|
€
-57K
|
€
-78K
|
€
-63K
|
|
|
€
-414K
|
€
-654K
|
€
-604K
|
€
-555K
|
€
-539K
|
€
-526K
|
€
-512K
|
€
-502K
|
€
-490K
|
€
-180K
|
€
-175K
|
€
-192K
|
€
-200K
|
€
-186K
|
€
-181K
|
€
-189K
|
€
173K
|
€
-351K
|
€
-293K
|
€
-215K
|
|
|
€
198K
|
-
|
-
|
-
|
-
|
-
|
€
734
|
-
|
-
|
-
|
€
12K
|
€
5K
|
-
|
-
|
€
6K
|
-
|
€
607K
|
-
|
-
|
-
|
|
|
€
132K
|
€
44K
|
€
25K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
-16K
|
€
-20K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
17K
|
€
8K
|
€
-14K
|
€
-5K
|
€
8K
|
€
-5K
|
€
562K
|
€
-7K
|
€
-30K
|
€
-20K
|
|
|
€
279K
|
€
-17K
|
€
-20K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
714
|
€
-2K
|
€
-2K
|
€
-2K
|
€
17K
|
€
8K
|
€
-14K
|
€
-5K
|
€
8K
|
€
-5K
|
€
571K
|
€
-8K
|
€
-31K
|
€
-21K
|
|
|
€
240K
|
€
-50K
|
€
-49K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
17K
|
€
8K
|
€
-14K
|
€
-5K
|
€
8K
|
€
-6K
|
€
524K
|
€
-57K
|
€
-78K
|
€
-63K
|
|
|
€
12K
|
-
|
€
2K
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
88K
|
€
51K
|
€
6K
|
€
22K
|
€
2K
|
€
4K
|
€
78
|
€
932
|
€
42
|
€
161
|
€
1K
|
€
46K
|
€
60K
|
€
66K
|
€
58K
|
€
173K
|
€
75K
|
€
11K
|
€
3K
|
|
|
€
243K
|
€
-49K
|
€
-49K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-5K
|
€
17K
|
€
8K
|
€
-14K
|
€
-5K
|
€
8K
|
€
-6K
|
€
514K
|
€
-56K
|
€
-77K
|
€
-63K
|
|
|
€
-435K
|
€
-666K
|
€
-616K
|
€
-565K
|
€
-539K
|
€
-526K
|
€
-512K
|
€
-502K
|
€
-490K
|
€
-180K
|
€
-175K
|
€
-192K
|
€
-200K
|
€
-186K
|
€
-181K
|
€
-169K
|
€
173K
|
€
716K
|
€
720K
|
€
705K
|
|
|
0,80
|
0,67
|
0,54
|
0,17
|
0,09
|
0
|
0,01
|
0
|
0
|
0,10
|
0
|
0,06
|
0,19
|
0,24
|
0,27
|
0,32
|
183,81
|
6,35
|
33,32
|
601,30
|
|
|
0,13
|
0,05
|
0,05
|
0,01
|
0,04
|
0
|
0,01
|
0
|
0
|
0,10
|
0
|
0,06
|
0,19
|
0,24
|
0,27
|
0,24
|
183,81
|
0,88
|
0,50
|
3,14
|
|
|
0,80
|
0,67
|
0,54
|
0,17
|
0,09
|
0
|
0,01
|
0
|
0
|
0,10
|
0
|
0,06
|
0,19
|
0,24
|
0,27
|
0,32
|
183,81
|
6,35
|
33,32
|
601,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,37M
|
€
725K
|
€
124K
|
€
51K
|
€
2K
|
€
4K
|
€
1K
|
€
2K
|
€
21K
|
€
211
|
€
13K
|
€
47K
|
€
60K
|
€
67K
|
€
78K
|
€
174K
|
€
849K
|
€
742K
|
€
707K
|
|
|
€
2,12M
|
€
2,03M
|
€
1,33M
|
€
678K
|
€
590K
|
€
528K
|
€
517K
|
€
503K
|
€
492K
|
€
201K
|
€
175K
|
€
206K
|
€
247K
|
€
247K
|
€
248K
|
€
268K
|
€
946
|
€
1,20M
|
€
1,04M
|
€
922K
|
|
|
€
2,12M
|
€
2,03M
|
€
1,33M
|
€
678K
|
€
590K
|
€
528K
|
€
517K
|
€
503K
|
€
492K
|
€
201K
|
€
175K
|
€
206K
|
€
247K
|
€
247K
|
€
248K
|
€
248K
|
€
946
|
€
134K
|
€
22K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
€
1,07M
|
€
1,01M
|
€
921K
|
|
|
-24,19%
|
-47,64%
|
-83,29%
|
-449,17%
|
-1 063,33%
|
-25 270,59%
|
-12 099,01%
|
-49 280,77%
|
-20 447,10%
|
-876,69%
|
-82 986,13%
|
-1 440,52%
|
-430,10%
|
-309,40%
|
-271,86%
|
-241,20%
|
99,46%
|
-41,30%
|
-39,54%
|
-30,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,11
|
|
-3,04
|
-3,45
|
-4,27
|
|
|
7,56
|
|
|
|
|
|
496,26
|
|
|
|
10,05
|
26,76
|
|
|
30,41
|
|
0
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58,64%
|
7,54%
|
8,13%
|
2,76%
|
2,57%
|
2,50%
|
1,96%
|
2,41%
|
2,16%
|
2,76%
|
-9,82%
|
-3,96%
|
6,85%
|
2,73%
|
-4,35%
|
2,92%
|
297,30%
|
16,08%
|
26,32%
|
29,19%
|
|
|
-58,06%
|
7,67%
|
8,15%
|
2,76%
|
2,57%
|
2,50%
|
2,03%
|
2,47%
|
2,22%
|
2,76%
|
-9,82%
|
-3,96%
|
6,85%
|
2,73%
|
-4,35%
|
2,92%
|
302,84%
|
16,35%
|
26,59%
|
29,46%
|
|
|
14,04
|
-3,65
|
-6,79
|
-12,41
|
-27,28
|
-632,48
|
-245,10
|
-1 219,56
|
-454,41
|
-24,16
|
8 150,40
|
57,00
|
-29,48
|
-8,44
|
11,81
|
-7,03
|
301,20
|
-6,75
|
-10,51
|
-8,98
|
|
|
-58,06
|
7,67
|
8,15
|
2,76
|
2,57
|
2,50
|
2,03
|
2,47
|
2,22
|
2,76
|
-9,82
|
-3,96
|
6,85
|
2,73
|
-4,35
|
2,92
|
302,84
|
16,35
|
26,59
|
29,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|