A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
35K
|
€
-25K
|
€
-65K
|
€
12K
|
€
31K
|
€
-2K
|
€
-2K
|
-
|
€
-2K
|
€
801
|
€
2K
|
€
946
|
€
72K
|
€
282
|
€
-5K
|
€
-10K
|
€
-22K
|
€
-87K
|
€
-122K
|
|
|
€
-3K
|
€
-80K
|
€
-107K
|
€
-111K
|
€
-9K
|
€
5K
|
€
-4K
|
€
-7K
|
€
107
|
€
-2K
|
€
625
|
€
5K
|
€
7K
|
€
81K
|
€
-21K
|
€
21K
|
€
-12K
|
€
-24K
|
€
-92K
|
€
-134K
|
|
|
€
-1,39M
|
€
-1,39M
|
€
-1,31M
|
€
-1,20M
|
€
-1,09M
|
€
-1,08M
|
€
-1,09M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,09M
|
€
-1,17M
|
€
-1,15M
|
€
-1,17M
|
€
-1,16M
|
€
-1,13M
|
€
-1,04M
|
|
|
1
|
1
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
824
|
€
4K
|
-
|
-
|
-
|
-
|
€
257
|
€
843
|
€
80
|
€
50K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
92K
|
€
88K
|
€
21K
|
€
6K
|
€
3K
|
€
6K
|
-
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
418
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
34K
|
€
71K
|
€
35K
|
€
8K
|
€
22K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89K
|
€
-29K
|
€
-97K
|
€
-104K
|
€
1K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-348
|
€
-2K
|
€
364
|
€
1K
|
€
-486
|
€
71K
|
€
-379
|
€
-6K
|
€
-11K
|
€
-23K
|
€
-88K
|
€
-124K
|
|
|
€
-91K
|
€
-32K
|
€
-99K
|
€
-106K
|
€
-1K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-348
|
€
-2K
|
€
364
|
€
1K
|
€
-486
|
€
66K
|
€
-21K
|
€
-27K
|
€
-11K
|
€
-24K
|
€
-88K
|
€
-124K
|
|
|
€
-3K
|
€
-80K
|
€
-107K
|
€
-111K
|
€
-9K
|
€
5K
|
€
-4K
|
€
-7K
|
€
107
|
€
-2K
|
€
625
|
€
5K
|
€
7K
|
€
81K
|
€
-21K
|
€
21K
|
€
-12K
|
€
-24K
|
€
-92K
|
€
-134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
953
|
€
243
|
€
19
|
€
10
|
€
105
|
€
37
|
€
44
|
€
52
|
€
130
|
€
5
|
€
186
|
€
377
|
€
528
|
€
962
|
€
663
|
€
176
|
€
1K
|
|
|
€
-799
|
€
-77K
|
€
-105K
|
€
-109K
|
€
-7K
|
€
7K
|
€
-4K
|
€
-7K
|
€
107
|
€
-2K
|
€
625
|
€
5K
|
€
7K
|
€
86K
|
€
-458
|
€
42K
|
€
-12K
|
€
-23K
|
€
-92K
|
€
-133K
|
|
|
€
-1,40M
|
€
-1,40M
|
€
-1,32M
|
€
-1,22M
|
€
-1,11M
|
€
-1,10M
|
€
-1,09M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,08M
|
€
-1,09M
|
€
-1,17M
|
€
-1,17M
|
€
-1,17M
|
€
-1,16M
|
€
-1,13M
|
€
-1,04M
|
|
|
0,02
|
0,06
|
0,16
|
0,21
|
0,20
|
0,11
|
0
|
0
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,65
|
0,65
|
0
|
0,01
|
0,01
|
0,03
|
|
|
0,01
|
0,05
|
0,14
|
0,18
|
0,18
|
0,10
|
0
|
0
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,65
|
0,65
|
0
|
0,01
|
0,01
|
0,03
|
|
|
0,02
|
0,06
|
0,16
|
0,21
|
0,20
|
0,11
|
0
|
0
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,36
|
0,65
|
0,65
|
0
|
0,01
|
0,01
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
99K
|
€
275K
|
€
340K
|
€
303K
|
€
158K
|
€
530
|
€
625
|
€
610K
|
€
608K
|
€
608K
|
€
613K
|
€
603K
|
€
599K
|
€
2,18M
|
€
2,21M
|
€
6K
|
€
9K
|
€
14K
|
€
30K
|
|
|
€
1,42M
|
€
1,49M
|
€
1,59M
|
€
1,54M
|
€
1,40M
|
€
1,24M
|
€
1,09M
|
€
1,08M
|
€
1,69M
|
€
1,68M
|
€
1,68M
|
€
1,69M
|
€
1,68M
|
€
1,69M
|
€
3,35M
|
€
3,36M
|
€
1,17M
|
€
1,17M
|
€
1,15M
|
€
1,07M
|
|
|
€
1,42M
|
€
1,49M
|
€
1,59M
|
€
1,54M
|
€
1,40M
|
€
1,24M
|
€
1,09M
|
€
1,08M
|
€
1,69M
|
€
1,68M
|
€
1,68M
|
€
1,69M
|
€
1,68M
|
€
1,69M
|
€
3,35M
|
€
3,36M
|
€
1,17M
|
€
1,17M
|
€
1,15M
|
€
1,07M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4 462,39%
|
-1 400,01%
|
-476,39%
|
-353,70%
|
-360,13%
|
-686,72%
|
-205 453,79%
|
-173 465,11%
|
-176,59%
|
-177,11%
|
-176,88%
|
-175,41%
|
-179,41%
|
-181,56%
|
-53,50%
|
-51,99%
|
-20 304,16%
|
-13 097,36%
|
-7 977,71%
|
-3 526,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 194,15
|
242,15
|
|
|
|
|
4 618,93
|
1 412,75
|
|
23,90
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06%
|
5,57%
|
8,00%
|
9,04%
|
0,64%
|
-0,67%
|
0,37%
|
0,68%
|
-0,01%
|
0,15%
|
-0,06%
|
-0,51%
|
-0,60%
|
-7,88%
|
0,04%
|
-3,65%
|
1,01%
|
2,02%
|
8,08%
|
12,80%
|
|
|
0,22%
|
5,74%
|
8,18%
|
9,23%
|
0,85%
|
-0,46%
|
0,37%
|
0,68%
|
-0,01%
|
0,15%
|
-0,06%
|
-0,51%
|
-0,60%
|
-7,48%
|
1,82%
|
-1,84%
|
1,01%
|
2,09%
|
8,14%
|
12,88%
|
|
|
-9,85
|
-80,33
|
-38,95
|
-32,65
|
-3,05
|
3,15
|
-760,18
|
-1 172,03
|
0,02
|
-0,27
|
0,10
|
0,89
|
1,08
|
13,57
|
-0,97
|
0,96
|
-204,12
|
-273,54
|
-649,71
|
-454,00
|
|
|
0,22
|
5,74
|
8,18
|
9,23
|
0,85
|
-0,46
|
0,37
|
0,68
|
-0,01
|
0,15
|
-0,06
|
-0,51
|
-0,60
|
-7,48
|
1,82
|
-1,84
|
1,01
|
2,09
|
8,14
|
12,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
421,22
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
421,22
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
34K
|
|
€
35K
|
€
8K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|