A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
348K
|
€
214K
|
€
192K
|
€
133K
|
€
235K
|
€
245K
|
€
294K
|
€
139K
|
€
253K
|
€
316K
|
€
277K
|
€
277K
|
€
371K
|
€
301K
|
€
261K
|
€
284K
|
€
295K
|
€
288K
|
|
|
€
25K
|
€
86K
|
€
13K
|
€
39K
|
€
-46K
|
€
1K
|
€
3K
|
€
87K
|
€
-63K
|
€
922
|
€
23K
|
€
-23K
|
€
-16K
|
€
65K
|
€
20K
|
€
-24K
|
€
3K
|
€
35K
|
€
48K
|
|
|
€
280K
|
€
255K
|
€
430K
|
€
387K
|
€
347K
|
€
393K
|
€
392K
|
€
388K
|
€
322K
|
€
385K
|
€
384K
|
€
383K
|
€
406K
|
€
423K
|
€
358K
|
€
338K
|
€
362K
|
€
362K
|
€
327K
|
|
|
€
64K
|
€
174K
|
€
62K
|
€
92K
|
€
17K
|
€
61K
|
€
130K
|
€
177K
|
€
15K
|
€
77K
|
€
92K
|
€
51K
|
€
59K
|
€
164K
|
€
92K
|
€
55K
|
€
77K
|
€
106K
|
€
120K
|
|
|
€
24K
|
€
39K
|
€
15K
|
€
2K
|
€
302
|
€
3K
|
€
4K
|
€
30K
|
€
6K
|
€
101
|
€
15K
|
€
243
|
€
12K
|
€
4K
|
€
11K
|
€
377
|
€
4K
|
€
27K
|
€
4K
|
|
|
€
237K
|
€
177K
|
€
120K
|
€
108K
|
€
129K
|
€
183K
|
€
182K
|
€
135K
|
€
140K
|
€
187K
|
€
229K
|
€
237K
|
€
222K
|
€
223K
|
€
213K
|
€
222K
|
€
202K
|
€
172K
|
€
154K
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
220K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,12%
|
|
|
968,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
165K
|
€
42K
|
€
75K
|
€
-5K
|
€
43K
|
€
55K
|
€
150K
|
€
-9K
|
€
59K
|
€
80K
|
€
33K
|
€
40K
|
€
142K
|
€
82K
|
€
44K
|
€
75K
|
€
118K
|
€
129K
|
|
|
€
40K
|
€
109K
|
€
20K
|
€
39K
|
€
-43K
|
€
5K
|
€
10K
|
€
101K
|
€
-62K
|
€
-4
|
€
17K
|
€
-24K
|
€
-14K
|
€
84K
|
€
23K
|
€
-19K
|
€
9K
|
€
52K
|
€
69K
|
|
|
€
25K
|
€
86K
|
€
13K
|
€
39K
|
€
-46K
|
€
1K
|
€
3K
|
€
87K
|
€
-63K
|
€
922
|
€
23K
|
€
-23K
|
€
-16K
|
€
65K
|
€
20K
|
€
-24K
|
€
3K
|
€
35K
|
€
30K
|
|
|
€
5K
|
€
4K
|
€
-21K
|
€
19K
|
|
|
€
29K
|
€
24K
|
€
1K
|
€
16K
|
€
46K
|
€
31K
|
€
24K
|
€
37K
|
€
16K
|
€
8K
|
€
32K
|
€
72K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
148K
|
€
210K
|
€
278K
|
€
35K
|
€
12K
|
€
175K
|
€
208K
|
€
47K
|
€
1K
|
€
23K
|
€
75K
|
€
83K
|
€
168K
|
€
73K
|
€
48K
|
€
92K
|
€
94K
|
€
122K
|
|
|
€
37K
|
€
142K
|
€
34K
|
€
75K
|
€
-8K
|
€
39K
|
€
48K
|
€
135K
|
€
-9K
|
€
60K
|
€
86K
|
€
34K
|
€
38K
|
€
122K
|
€
79K
|
€
27K
|
€
66K
|
€
103K
|
€
111K
|
|
|
€
269K
|
€
237K
|
€
405K
|
€
322K
|
€
259K
|
€
279K
|
€
255K
|
€
222K
|
€
130K
|
€
146K
|
€
119K
|
€
117K
|
€
165K
|
€
163K
|
€
103K
|
€
65K
|
€
71K
|
€
66K
|
€
59K
|
|
|
1,99
|
1,64
|
4,08
|
1,90
|
2,70
|
3,15
|
2,45
|
1,70
|
1,65
|
2,06
|
1,57
|
1,75
|
2,07
|
1,69
|
1,54
|
1,45
|
1,24
|
1,17
|
1,21
|
|
|
1,35
|
1,16
|
2,46
|
1,19
|
0,90
|
1,04
|
1,78
|
1,39
|
0,90
|
0,97
|
0,88
|
1,05
|
1,25
|
1,25
|
1,11
|
1,04
|
1,03
|
1,03
|
1,02
|
|
|
2,07
|
1,64
|
4,08
|
1,90
|
2,70
|
3,15
|
2,45
|
1,73
|
1,68
|
2,12
|
1,59
|
1,82
|
2,19
|
1,78
|
1,69
|
1,64
|
1,37
|
1,26
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
552K
|
€
624K
|
€
564K
|
€
756K
|
€
502K
|
€
531K
|
€
581K
|
€
704K
|
€
521K
|
€
528K
|
€
618K
|
€
575K
|
€
648K
|
€
758K
|
€
673K
|
€
632K
|
€
844K
|
€
956K
|
€
849K
|
|
|
€
271K
|
€
369K
|
€
135K
|
€
369K
|
€
155K
|
€
138K
|
€
189K
|
€
315K
|
€
199K
|
€
144K
|
€
234K
|
€
192K
|
€
241K
|
€
335K
|
€
315K
|
€
294K
|
€
471K
|
€
577K
|
€
507K
|
|
|
€
261K
|
€
369K
|
€
132K
|
€
359K
|
€
152K
|
€
130K
|
€
176K
|
€
311K
|
€
196K
|
€
133K
|
€
206K
|
€
149K
|
€
146K
|
€
225K
|
€
175K
|
€
128K
|
€
269K
|
€
353K
|
€
255K
|
|
|
|
-
|
€
3K
|
€
10K
|
€
3K
|
€
8K
|
€
13K
|
|
|
€
7K
|
€
26K
|
€
37K
|
€
87K
|
€
99K
|
€
124K
|
€
149K
|
€
174K
|
€
198K
|
€
223K
|
|
|
50,82%
|
40,90%
|
76,14%
|
51,15%
|
69,12%
|
74,01%
|
67,42%
|
55,22%
|
61,76%
|
72,80%
|
62,08%
|
66,58%
|
62,73%
|
55,77%
|
53,17%
|
53,44%
|
42,83%
|
37,84%
|
38,52%
|
|
|
|
0
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
|
|
0,02
|
0,07
|
0,10
|
0,21
|
0,23
|
0,35
|
0,44
|
0,48
|
0,55
|
0,68
|
|
|
5,26
|
2,23
|
3,23
|
4,91
|
|
3,20
|
3,44
|
2,11
|
|
2,43
|
2,92
|
5,77
|
6,01
|
2,36
|
3,86
|
6,65
|
6,24
|
4,91
|
3,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,05%
|
55,60%
|
8,02%
|
19,44%
|
-2,31%
|
9,88%
|
12,32%
|
34,75%
|
-2,92%
|
15,65%
|
22,37%
|
8,81%
|
9,42%
|
28,89%
|
22,13%
|
8,06%
|
18,15%
|
28,55%
|
33,94%
|
|
|
8,92%
|
33,72%
|
2,96%
|
10,20%
|
-13,19%
|
0,29%
|
0,86%
|
22,27%
|
-19,45%
|
0,24%
|
5,92%
|
-6,12%
|
-4,02%
|
15,31%
|
5,63%
|
-7,03%
|
0,73%
|
9,71%
|
14,80%
|
|
|
4,53
|
13,79
|
2,25
|
5,22
|
-9,12
|
0,21
|
0,58
|
12,30
|
-12,01
|
0,17
|
3,67
|
-4,07
|
-2,52
|
8,54
|
2,99
|
-3,76
|
0,31
|
3,67
|
5,70
|
|
|
8,92
|
33,72
|
2,96
|
10,20
|
-13,19
|
0,29
|
0,86
|
22,27
|
-19,45
|
0,24
|
5,92
|
-6,12
|
-4,02
|
15,31
|
5,63
|
-7,03
|
0,73
|
9,71
|
14,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
49,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
49,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,20
|
2,20
|
1,90
|
2,30
|
2,90
|
2,80
|
2,20
|
2,60
|
3,10
|
3,80
|
3,90
|
3,90
|
3,90
|
3,90
|
4,30
|
4,40
|
3,40
|
3,50
|
|
|
|
€
55K
|
€
55K
|
€
57K
|
€
56K
|
€
63K
|
€
65K
|
€
61K
|
€
54K
|
€
60K
|
€
60K
|
€
61K
|
€
57K
|
€
57K
|
€
55K
|
€
52K
|
€
46K
|
€
50K
|
€
44K
|