A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
163K
|
€
228K
|
€
154K
|
€
150K
|
€
180K
|
|
|
€
150K
|
€
144K
|
€
102K
|
€
98K
|
€
118K
|
|
|
€
614K
|
€
464K
|
€
321K
|
€
218K
|
€
120K
|
|
|
€
160K
|
€
199K
|
€
148K
|
€
127K
|
€
148K
|
|
|
€
57K
|
€
100K
|
€
102K
|
€
110K
|
€
63K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
227K
|
€
154K
|
€
149K
|
€
180K
|
|
|
€
159K
|
€
227K
|
€
153K
|
€
149K
|
€
179K
|
|
|
€
150K
|
€
144K
|
€
102K
|
€
98K
|
€
118K
|
|
|
€
15K
|
€
5K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
49K
|
€
82K
|
€
93K
|
€
54K
|
|
|
€
154K
|
€
144K
|
€
102K
|
€
98K
|
€
119K
|
|
|
€
-563K
|
€
-595K
|
€
-122K
|
€
-108K
|
€
-100K
|
|
|
0.05
|
0.15
|
0.44
|
0.50
|
0.41
|
|
|
0.05
|
0.15
|
0.44
|
0.50
|
0.41
|
|
|
0.05
|
0.15
|
0.44
|
0.50
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.89M
|
€
2.01M
|
€
847K
|
€
859K
|
€
820K
|
|
|
€
1.27M
|
€
1.55M
|
€
527K
|
€
640K
|
€
700K
|
|
|
€
595K
|
€
699K
|
€
219K
|
€
216K
|
€
169K
|
|
|
€
678K
|
€
852K
|
€
308K
|
€
424K
|
€
531K
|
|
|
32.55%
|
23.04%
|
37.83%
|
25.44%
|
14.69%
|
|
|
1.10
|
1.83
|
0.96
|
1.94
|
4.40
|
|
|
7.84
|
6.82
|
3.42
|
4.29
|
3.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.99%
|
31%
|
31.97%
|
45.04%
|
98.6%
|
|
|
24.44%
|
30.93%
|
31.84%
|
44.86%
|
98.34%
|
|
|
7.96
|
7.13
|
12.05
|
11.41
|
14.44
|
|
|
24.44
|
30.93
|
31.84
|
44.86
|
98.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|