A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-364K
|
€
-452K
|
€
-388K
|
€
-336K
|
|
|
|
|
€
-815K
|
€
-753K
|
€
-602K
|
€
-482K
|
€
-319K
|
€
-427K
|
|
|
€
-2,90M
|
€
-2,08M
|
€
-1,33M
|
€
-729K
|
€
-246K
|
€
-327K
|
|
|
-
|
-
|
-
|
-
|
€
32K
|
€
23K
|
|
|
|
|
-
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-365K
|
€
-453K
|
€
-388K
|
€
-337K
|
€
-295K
|
€
-426K
|
|
|
€
-723K
|
€
-707K
|
€
-572K
|
€
-478K
|
€
-330K
|
€
-427K
|
|
|
€
-815K
|
€
-753K
|
€
-602K
|
€
-482K
|
€
-319K
|
€
-427K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
589
|
€
21K
|
€
6K
|
€
52K
|
€
66K
|
|
|
€
-457K
|
€
-499K
|
€
-418K
|
€
-340K
|
€
-284K
|
€
-426K
|
|
|
€
-4,49M
|
€
-3,27M
|
€
-2,25M
|
€
-1,48M
|
€
-714K
|
€
-327K
|
|
|
0,03
|
0,09
|
0,05
|
0,08
|
0,17
|
0,66
|
|
|
0,03
|
0,09
|
0,05
|
0,08
|
0,17
|
0,66
|
|
|
0,03
|
0,09
|
0,05
|
0,08
|
0,18
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
1,51M
|
€
1,03M
|
€
888K
|
€
619K
|
€
645K
|
|
|
€
4,64M
|
€
3,60M
|
€
2,36M
|
€
1,62M
|
€
865K
|
€
972K
|
|
|
€
4,55M
|
€
3,55M
|
€
2,34M
|
€
1,62M
|
€
864K
|
€
972K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-166,19%
|
-137,68%
|
-129,71%
|
-82,08%
|
-39,82%
|
-50,74%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
-189,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,77%
|
23,93%
|
31,39%
|
46,73%
|
115,15%
|
130,17%
|
|
|
28,12%
|
36,13%
|
45,25%
|
66,18%
|
129,54%
|
130,56%
|
|
|
-46,73
|
-49,74
|
-58,69
|
-54,32
|
-51,58
|
-66,25
|
|
|
28,12
|
36,13
|
45,25
|
66,18
|
129,54
|
130,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,18
|
235,28
|
|
|
Crédit fournisseur
|
|
|
|
|
184,73
|
|
|
|
|
|
|
4,18
|
235,28
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
0
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|