AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
160K
|
€
158K
|
€
150K
|
€
140K
|
€
141K
|
€
156K
|
€
117K
|
€
77K
|
€
75K
|
€
70K
|
€
78K
|
€
85K
|
€
81K
|
€
122K
|
€
121K
|
€
53K
|
€
49K
|
€
26K
|
|
|
€
-3K
|
€
1K
|
€
2K
|
€
10K
|
€
158
|
€
3K
|
€
9K
|
€
27K
|
€
12K
|
€
9K
|
€
4K
|
€
12K
|
€
14K
|
€
16K
|
€
30K
|
€
72K
|
€
604
|
€
-3K
|
€
-42K
|
|
|
€
73K
|
€
76K
|
€
75K
|
€
72K
|
€
62K
|
€
62K
|
€
58K
|
€
50K
|
€
49K
|
€
37K
|
€
29K
|
€
25K
|
€
13K
|
€
-952
|
€
-17K
|
€
-47K
|
€
-119K
|
€
-120K
|
€
-117K
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,90
|
1
|
1
|
1
|
1
|
1
|
1
|
1,80
|
1
|
1
|
1
|
1
|
|
|
€
4K
|
€
5K
|
€
7K
|
€
18K
|
€
17K
|
€
21K
|
€
30K
|
€
41K
|
€
32K
|
€
26K
|
€
15K
|
€
24K
|
€
22K
|
€
21K
|
€
31K
|
€
59K
|
€
10K
|
€
8K
|
-
|
|
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
3K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
281
|
€
1K
|
€
3K
|
€
232
|
€
720
|
€
2K
|
|
|
€
164K
|
€
155K
|
€
151K
|
€
133K
|
€
124K
|
€
120K
|
€
126K
|
€
72K
|
€
43K
|
€
45K
|
€
47K
|
€
46K
|
€
54K
|
€
47K
|
€
75K
|
€
33K
|
€
38K
|
€
34K
|
€
31K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
96,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
1K
|
€
3K
|
€
14K
|
€
14K
|
€
19K
|
€
26K
|
€
41K
|
€
31K
|
€
27K
|
€
20K
|
€
29K
|
€
27K
|
€
30K
|
€
44K
|
€
83K
|
€
14K
|
€
11K
|
€
-6K
|
|
|
€
-3K
|
€
1K
|
€
3K
|
€
14K
|
€
466
|
€
5K
|
€
12K
|
€
27K
|
€
18K
|
€
13K
|
€
6K
|
€
15K
|
€
14K
|
€
16K
|
€
30K
|
€
71K
|
€
518
|
€
-3K
|
€
-42K
|
|
|
€
-3K
|
€
1K
|
€
2K
|
€
10K
|
€
158
|
€
3K
|
€
9K
|
€
27K
|
€
12K
|
€
9K
|
€
4K
|
€
12K
|
€
14K
|
€
16K
|
€
30K
|
€
72K
|
€
604
|
€
-3K
|
€
-42K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
72K
|
€
32K
|
€
73K
|
€
57K
|
€
30K
|
€
13K
|
€
21K
|
€
5K
|
€
5K
|
€
11K
|
€
12K
|
€
11K
|
€
8K
|
€
4K
|
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
-3K
|
€
1K
|
€
2K
|
€
10K
|
€
14K
|
€
17K
|
€
23K
|
€
41K
|
€
26K
|
€
22K
|
€
18K
|
€
26K
|
€
27K
|
€
30K
|
€
44K
|
€
84K
|
€
14K
|
€
11K
|
€
-6K
|
|
|
€
73K
|
€
76K
|
€
75K
|
€
72K
|
€
62K
|
€
48K
|
€
31K
|
€
8K
|
€
-6K
|
€
-32K
|
€
-55K
|
€
-72K
|
€
-98K
|
€
-126K
|
€
-156K
|
€
-200K
|
€
-286K
|
€
-300K
|
€
-312K
|
|
|
4,46
|
5,13
|
3,80
|
4,15
|
5,88
|
3,92
|
3,24
|
1,23
|
0,67
|
0,30
|
0,28
|
0,21
|
0,17
|
0,12
|
0,08
|
0,06
|
0,04
|
0,10
|
0,47
|
|
|
4,46
|
5,13
|
3,80
|
4,15
|
5,88
|
3,92
|
3,24
|
1,23
|
0,67
|
0,30
|
0,28
|
0,21
|
0,17
|
0,12
|
0,08
|
0,06
|
0,04
|
0,04
|
0,43
|
|
|
4,46
|
5,13
|
3,80
|
4,15
|
5,88
|
3,92
|
3,24
|
1,23
|
0,67
|
0,32
|
0,43
|
0,49
|
0,50
|
0,44
|
0,35
|
0,24
|
0,17
|
0,34
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
94K
|
€
101K
|
€
95K
|
€
75K
|
€
78K
|
€
72K
|
€
86K
|
€
69K
|
€
83K
|
€
104K
|
€
117K
|
€
131K
|
€
141K
|
€
152K
|
€
166K
|
€
178K
|
€
216K
|
€
469K
|
|
|
€
21K
|
€
18K
|
€
27K
|
€
23K
|
€
13K
|
€
16K
|
€
14K
|
€
37K
|
€
20K
|
€
46K
|
€
76K
|
€
92K
|
€
118K
|
€
142K
|
€
169K
|
€
213K
|
€
297K
|
€
336K
|
€
587K
|
|
|
€
21K
|
€
18K
|
€
27K
|
€
23K
|
€
13K
|
€
16K
|
€
14K
|
€
37K
|
€
20K
|
€
43K
|
€
49K
|
€
40K
|
€
40K
|
€
38K
|
€
39K
|
€
57K
|
€
71K
|
€
105K
|
€
351K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,58%
|
80,49%
|
73,71%
|
75,91%
|
82,98%
|
79,01%
|
80,93%
|
57,69%
|
71,17%
|
44,93%
|
27,54%
|
21,14%
|
9,65%
|
-0,67%
|
-11,33%
|
-28,43%
|
-66,81%
|
-55,44%
|
-24,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,77
|
7,80
|
1,62
|
0,89
|
0,87
|
0,52
|
0,89
|
0,63
|
1,71
|
3,84
|
3,16
|
4,31
|
4,72
|
3,87
|
2,56
|
20,64
|
30,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,76%
|
1,44%
|
3,28%
|
14,37%
|
22,50%
|
27,84%
|
38,48%
|
81,74%
|
52,29%
|
60,24%
|
62,37%
|
105,09%
|
217,49%
|
-3 168,87%
|
-254,67%
|
-177,27%
|
-12,17%
|
-9,40%
|
4,77%
|
|
|
-3,76%
|
1,44%
|
3,28%
|
14,37%
|
0,25%
|
5,36%
|
14,73%
|
53,89%
|
23,94%
|
22,97%
|
13,98%
|
48,84%
|
107,54%
|
-1 710,04%
|
-174,07%
|
-152,14%
|
-0,51%
|
2,17%
|
35,66%
|
|
|
-2,92
|
1,16
|
2,42
|
10,91
|
0,21
|
4,24
|
11,92
|
31,09
|
17,04
|
10,32
|
3,85
|
10,32
|
10,38
|
11,52
|
19,71
|
43,26
|
0,34
|
-1,20
|
-8,89
|
|
|
-3,76
|
1,44
|
3,28
|
14,37
|
0,25
|
5,36
|
14,73
|
53,89
|
23,94
|
22,97
|
13,98
|
48,84
|
107,54
|
-1 710,04
|
-174,07
|
-152,14
|
-0,51
|
2,17
|
35,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,90
|
1
|
1
|
1
|
1
|
1
|
1
|
1,80
|
1
|
1
|
1
|
1
|
|
|
€
82K
|
€
77K
|
€
75K
|
€
66K
|
€
62K
|
€
60K
|
€
63K
|
€
38K
|
€
43K
|
€
45K
|
€
47K
|
€
46K
|
€
54K
|
€
47K
|
€
42K
|
€
33K
|
€
38K
|
€
34K
|
€
31K
|