AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
549K
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
41K
|
€
41K
|
€
-2K
|
€
-525
|
€
-344
|
|
€
-460
|
€
-348
|
€
-348
|
|
€
-372
|
|
|
€
7K
|
€
34K
|
€
31K
|
€
-2K
|
€
-525
|
€
-445
|
€
-99
|
€
-556
|
€
-395
|
€
-444
|
€
-47
|
€
-1K
|
|
|
€
35K
|
€
28K
|
€
50K
|
€
11K
|
€
13K
|
€
14K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
31K
|
€
83K
|
€
53K
|
€
546
|
€
650
|
€
593
|
€
82
|
€
86
|
€
125
|
€
126
|
€
145
|
€
215
|
|
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
41K
|
€
31K
|
€
-2K
|
€
-525
|
€
-344
|
|
€
-460
|
€
-348
|
€
-437
|
|
€
-372
|
|
|
1,93%
|
6,95%
|
11,44%
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
40K
|
€
31K
|
€
-2K
|
€
-525
|
€
-344
|
|
€
-460
|
€
-348
|
€
-437
|
|
€
-1K
|
|
|
€
7K
|
€
34K
|
€
31K
|
€
-2K
|
€
-525
|
€
-445
|
€
-99
|
€
-556
|
€
-395
|
€
-444
|
€
-47
|
€
-1K
|
|
|
1,33%
|
5,80%
|
11,44%
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
17K
|
€
50K
|
€
12K
|
€
14K
|
€
14K
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
8K
|
€
34K
|
€
31K
|
€
-2K
|
€
-525
|
€
-445
|
€
-99
|
€
-556
|
€
-395
|
€
-444
|
€
-47
|
€
-394
|
|
|
€
30K
|
€
27K
|
|
€
11K
|
€
13K
|
|
|
|
€
3K
|
|
|
|
|
|
1,29
|
2,48
|
|
22,34
|
26,42
|
|
|
|
28,37
|
|
|
|
|
|
0,28
|
1,76
|
|
22,34
|
26,42
|
|
|
|
28,37
|
|
|
|
|
|
1,29
|
2,48
|
|
22,34
|
26,42
|
|
|
|
28,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
46K
|
€
50K
|
€
12K
|
€
14K
|
€
14K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
104K
|
€
18K
|
|
€
525
|
€
525
|
|
|
|
€
94
|
|
|
|
|
|
€
104K
|
€
18K
|
|
€
525
|
€
525
|
|
|
|
€
94
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,10%
|
60,55%
|
100,00%
|
95,52%
|
96,21%
|
100,00%
|
100,00%
|
100,00%
|
96,48%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,85
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20%
|
124,27%
|
62,75%
|
-19,08%
|
-3,93%
|
-3,21%
|
-5,20%
|
-27,70%
|
-15,42%
|
-15,03%
|
-1,38%
|
-7,84%
|
|
|
20,97%
|
123,17%
|
62,75%
|
-19,08%
|
-3,93%
|
-3,21%
|
-5,20%
|
-27,70%
|
-15,42%
|
-15,03%
|
-1,38%
|
-23,53%
|
|
|
5,27
|
74,58
|
62,75
|
-18,23
|
-3,79
|
-3,21
|
-5,20
|
-27,70
|
-14,87
|
-15,03
|
-1,38
|
-23,53
|
|
|
20,97
|
123,17
|
62,75
|
-19,08
|
-3,93
|
-3,21
|
-5,20
|
-27,70
|
-15,42
|
-15,03
|
-1,38
|
-23,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
9,31
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
9,31
|
|
|
|
|
|
|
|
|
|
|
|
77,73
|
8,73
|
|
|
|
|
|
|
|
|
|
|
|
|
8,36
|
9,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|