AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
932
|
€
-149
|
€
7K
|
€
53K
|
€
9K
|
€
-1K
|
€
125K
|
€
855K
|
€
667K
|
€
2,88M
|
€
636K
|
€
958K
|
€
920K
|
€
1,27M
|
€
1,70M
|
€
712K
|
€
757K
|
|
|
€
3K
|
€
-2K
|
€
5K
|
€
49K
|
€
-2K
|
€
-125K
|
€
-986K
|
€
10K
|
€
71K
|
€
1,39M
|
€
106K
|
€
415K
|
€
403K
|
€
627K
|
€
939K
|
€
304K
|
€
238K
|
|
|
€
-295K
|
€
-297K
|
€
-295K
|
€
-300K
|
€
-349K
|
€
-348K
|
€
-13K
|
€
3,22M
|
€
3,21M
|
€
3,29M
|
€
2,99M
|
€
2,99M
|
€
2,60M
|
€
2,24M
|
€
1,62M
|
€
677K
|
€
373K
|
|
|
-
|
-
|
€
4K
|
€
35K
|
€
6K
|
-
|
-
|
€
424K
|
€
320K
|
€
2,07M
|
€
233K
|
€
672K
|
€
589K
|
€
1,04M
|
€
1,29M
|
€
395K
|
€
348K
|
|
|
|
€
127
|
|
€
738
|
|
|
€
3K
|
€
5K
|
€
10K
|
€
237K
|
€
47K
|
€
15K
|
€
8K
|
€
12K
|
€
11K
|
€
762
|
€
4K
|
|
|
|
€
222
|
|
|
|
€
151
|
€
753K
|
€
577K
|
€
586K
|
€
1,03M
|
€
510K
|
€
430K
|
€
426K
|
€
402K
|
€
407K
|
€
332K
|
€
373K
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
3,34M
|
€
100K
|
€
25K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,49%
|
241,12%
|
94,58%
|
6,03%
|
12,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-206
|
€
-2K
|
€
5K
|
€
50K
|
€
8K
|
€
-10K
|
€
-640K
|
€
273K
|
€
167K
|
€
1,78M
|
€
90K
|
€
525K
|
€
491K
|
€
862K
|
€
1,29M
|
€
377K
|
€
382K
|
|
|
€
-206
|
€
-2K
|
€
5K
|
€
50K
|
€
8K
|
€
-132K
|
€
-908K
|
€
30K
|
€
96K
|
€
1,72M
|
€
76K
|
€
518K
|
€
488K
|
€
860K
|
€
1,27M
|
€
355K
|
€
355K
|
|
|
€
228K
|
€
-2K
|
€
5K
|
€
49K
|
€
-2K
|
€
-125K
|
€
-986K
|
€
10K
|
€
71K
|
€
936K
|
€
106K
|
€
415K
|
€
403K
|
€
627K
|
€
939K
|
€
304K
|
€
238K
|
|
|
|
|
|
|
|
|
€
242K
|
€
120K
|
€
41K
|
€
92K
|
€
40K
|
€
17K
|
€
3K
|
€
3K
|
€
3K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,70M
|
€
1,70M
|
€
1,71M
|
€
1,73M
|
€
1,81M
|
€
1,85M
|
€
1,66M
|
€
2,27M
|
€
2,46M
|
€
2,58M
|
€
2,92M
|
€
2,91M
|
€
2,49M
|
€
2,30M
|
€
2,66M
|
€
566K
|
€
800K
|
|
|
€
3K
|
€
-2K
|
€
5K
|
€
49K
|
€
-2K
|
€
-3K
|
€
-718K
|
€
253K
|
€
52K
|
€
1,50M
|
€
153K
|
€
422K
|
€
406K
|
€
629K
|
€
966K
|
€
326K
|
€
265K
|
|
|
€
-345K
|
€
-348K
|
€
-345K
|
€
-351K
|
€
-400K
|
€
-243K
|
€
-181K
|
€
2,65M
|
€
3,09M
|
€
3,25M
|
€
2,94M
|
€
2,94M
|
€
2,56M
|
€
2,20M
|
€
1,61M
|
€
651K
|
€
325K
|
|
|
0,85
|
0,85
|
0,85
|
0,85
|
0,84
|
0,90
|
0,92
|
7,15
|
5,34
|
3,25
|
3,54
|
2,68
|
1,67
|
2,03
|
1,58
|
1,62
|
1,41
|
|
|
0,85
|
0,85
|
0,85
|
0,85
|
0,84
|
0,90
|
0,92
|
7,15
|
5,34
|
3,25
|
3,54
|
2,68
|
1,67
|
2,03
|
1,58
|
1,33
|
1,41
|
|
|
0,85
|
0,85
|
0,85
|
0,85
|
0,84
|
0,90
|
0,92
|
7,35
|
6,24
|
3,30
|
3,54
|
2,68
|
1,67
|
2,16
|
1,64
|
1,62
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,08M
|
€
2,08M
|
€
2,08M
|
€
2,08M
|
€
2,10M
|
€
2,15M
|
€
2,54M
|
€
3,65M
|
€
3,93M
|
€
4,83M
|
€
4,18M
|
€
4,73M
|
€
6,39M
|
€
4,39M
|
€
4,38M
|
€
1,73M
|
€
1,16M
|
|
|
€
2,38M
|
€
2,38M
|
€
2,38M
|
€
2,38M
|
€
2,45M
|
€
2,50M
|
€
2,55M
|
€
431K
|
€
713K
|
€
1,45M
|
€
1,16M
|
€
1,74M
|
€
3,79M
|
€
2,15M
|
€
2,76M
|
€
1,05M
|
€
787K
|
|
|
€
2,38M
|
€
2,38M
|
€
2,38M
|
€
2,38M
|
€
2,45M
|
€
2,35M
|
€
2,42M
|
€
419K
|
€
610K
|
€
1,43M
|
€
1,16M
|
€
1,74M
|
€
3,79M
|
€
2,01M
|
€
2,66M
|
€
1,05M
|
€
787K
|
|
|
|
|
|
|
|
€
155K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,13%
|
-14,30%
|
-14,16%
|
-14,44%
|
-16,62%
|
-16,13%
|
-0,51%
|
88,21%
|
81,85%
|
68,10%
|
71,54%
|
63,13%
|
40,64%
|
51,11%
|
36,91%
|
39,13%
|
32,15%
|
|
|
|
|
|
|
|
-0,45
|
-10,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453,89
|
47,93
|
289,27
|
|
|
1,58
|
4,26
|
0,81
|
12,91
|
3,32
|
7,72
|
2,49
|
2,14
|
2,79
|
2,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,95%
|
0,78%
|
-1,70%
|
-16,49%
|
0,47%
|
0,93%
|
5 515,20%
|
7,85%
|
1,63%
|
45,72%
|
5,12%
|
14,12%
|
15,63%
|
28,05%
|
59,78%
|
48,19%
|
71,13%
|
|
|
-0,95%
|
0,78%
|
-1,70%
|
-16,49%
|
0,56%
|
36,09%
|
7 572,75%
|
0,30%
|
2,19%
|
42,18%
|
3,53%
|
13,89%
|
15,52%
|
27,96%
|
58,10%
|
44,95%
|
63,92%
|
|
|
0,13
|
-0,11
|
0,24
|
2,38
|
-0,09
|
-5,82
|
-38,82
|
0,26
|
1,80
|
28,72
|
2,53
|
8,77
|
6,31
|
14,29
|
21,44
|
17,59
|
20,55
|
|
|
-0,95
|
0,78
|
-1,70
|
-16,49
|
0,56
|
36,09
|
7 572,75
|
0,30
|
2,19
|
42,18
|
3,53
|
13,89
|
15,52
|
27,96
|
58,10
|
44,95
|
63,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
|
9,40
|
9
|
7,60
|
6,40
|
7
|
7
|
7,40
|
5,90
|
6,50
|
|
|
|
|
|
|
|
|
€
100K
|
|
€
62K
|
€
115K
|
€
67K
|
€
67K
|
€
61K
|
€
57K
|
€
55K
|
€
56K
|
€
57K
|