A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-891
|
€
-662
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
18K
|
€
19K
|
€
20K
|
€
23K
|
€
25K
|
€
28K
|
€
30K
|
€
32K
|
€
35K
|
€
38K
|
|
|
€
626
|
€
673
|
€
716
|
€
795
|
€
884
|
€
970
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653
|
€
477
|
|
€
16
|
€
76
|
€
61
|
€
27
|
€
183
|
€
160
|
€
165
|
|
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
|
|
€
-442K
|
€
-453K
|
€
-452K
|
€
-450K
|
€
-447K
|
€
-445K
|
€
-442K
|
€
-440K
|
€
-437K
|
€
-700K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
473K
|
€
472K
|
€
472K
|
€
472K
|
€
472K
|
€
472K
|
€
472K
|
€
472K
|
€
738K
|
|
|
€
443K
|
€
454K
|
€
452K
|
€
450K
|
€
447K
|
€
445K
|
€
442K
|
€
440K
|
€
437K
|
€
700K
|
|
|
€
442K
|
€
453K
|
€
452K
|
€
450K
|
€
447K
|
€
445K
|
€
442K
|
€
440K
|
€
437K
|
€
700K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
3,86%
|
4,04%
|
4,30%
|
4,78%
|
5,31%
|
5,83%
|
6,34%
|
6,85%
|
7,46%
|
5,10%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,53%
|
-6,32%
|
-11,07%
|
-11,21%
|
-9,71%
|
-8,83%
|
-8,04%
|
-8,94%
|
-6,73%
|
-14,45%
|
|
|
-7,53%
|
-6,32%
|
-11,07%
|
-11,21%
|
-9,71%
|
-8,83%
|
-8,04%
|
-8,94%
|
-6,73%
|
-14,45%
|
|
|
-0,29
|
-0,26
|
-0,48
|
-0,54
|
-0,52
|
-0,51
|
-0,51
|
-0,61
|
-0,50
|
-0,74
|
|
|
-7,53
|
-6,32
|
-11,07
|
-11,21
|
-9,71
|
-8,83
|
-8,04
|
-8,94
|
-6,73
|
-14,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|