A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
521K
|
€
254K
|
€
250K
|
€
217K
|
€
220K
|
€
174K
|
€
200K
|
€
114K
|
€
56K
|
€
50K
|
€
69K
|
€
61K
|
€
39K
|
€
52K
|
€
41K
|
€
58K
|
€
47K
|
€
57K
|
€
47K
|
|
|
€
38K
|
€
202K
|
€
50K
|
€
-4K
|
€
-50K
|
€
24K
|
€
9K
|
€
12K
|
€
9K
|
€
14K
|
€
11K
|
€
27K
|
€
-7K
|
€
-5K
|
€
4K
|
€
6K
|
€
35
|
€
569
|
€
11K
|
€
4K
|
|
|
€
78K
|
€
219K
|
€
117K
|
€
117K
|
€
121K
|
€
171K
|
€
147K
|
€
140K
|
€
128K
|
€
119K
|
€
104K
|
€
93K
|
€
66K
|
€
73K
|
€
78K
|
€
74K
|
€
68K
|
€
68K
|
€
67K
|
€
57K
|
|
|
2,60
|
2,60
|
1,80
|
1,80
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
281K
|
€
77K
|
€
35K
|
€
4K
|
€
64K
|
€
39K
|
€
44K
|
€
39K
|
€
41K
|
€
48K
|
€
79K
|
€
59K
|
€
39K
|
€
51K
|
€
42K
|
€
57K
|
€
45K
|
€
43K
|
€
32K
|
|
|
€
109K
|
€
112K
|
€
51K
|
€
59K
|
€
52K
|
€
62K
|
€
44K
|
€
27K
|
€
21K
|
€
15K
|
€
23K
|
€
25K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
9K
|
€
21K
|
€
15K
|
€
8K
|
|
|
€
253K
|
€
211K
|
€
147K
|
€
196K
|
€
191K
|
€
136K
|
€
119K
|
€
139K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
100K
|
€
50K
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
467,97%
|
49,38%
|
99,85%
|
|
|
|
18,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
296K
|
€
84K
|
€
40K
|
€
-3K
|
€
72K
|
€
46K
|
€
53K
|
€
45K
|
€
48K
|
€
41K
|
€
67K
|
€
56K
|
€
35K
|
€
47K
|
€
37K
|
€
53K
|
€
42K
|
€
53K
|
€
43K
|
|
|
€
56K
|
€
286K
|
€
64K
|
€
-135
|
€
-45K
|
€
44K
|
€
19K
|
€
29K
|
€
22K
|
€
33K
|
€
26K
|
€
47K
|
€
36K
|
€
13K
|
€
25K
|
€
23K
|
€
18K
|
€
17K
|
€
34K
|
€
23K
|
|
|
€
38K
|
€
202K
|
€
50K
|
€
-4K
|
€
-50K
|
€
24K
|
€
9K
|
€
12K
|
€
9K
|
€
14K
|
€
11K
|
€
27K
|
€
-7K
|
€
-5K
|
€
4K
|
€
6K
|
€
35
|
€
569
|
€
11K
|
€
4K
|
|
|
€
26K
|
€
-10K
|
-
|
€
904
|
€
61K
|
€
6K
|
€
37K
|
€
8K
|
€
75K
|
-
|
€
28K
|
-
|
-
|
€
1
|
€
35K
|
€
18K
|
€
-18K
|
€
4K
|
€
743
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
273K
|
€
85K
|
€
38K
|
€
23K
|
€
46K
|
€
68K
|
€
6K
|
€
22K
|
€
18K
|
€
4K
|
€
7K
|
|
€
3K
|
€
2K
|
€
22K
|
€
3K
|
€
1K
|
€
618
|
€
2K
|
|
|
€
54K
|
€
213K
|
€
70K
|
€
36K
|
€
-8K
|
€
52K
|
€
35K
|
€
36K
|
€
31K
|
€
29K
|
€
26K
|
€
48K
|
€
13K
|
€
17K
|
€
26K
|
€
20K
|
€
36K
|
€
27K
|
€
29K
|
€
24K
|
|
|
€
-131K
|
€
20K
|
€
-93K
|
€
-88K
|
€
-79K
|
€
-3K
|
€
4K
|
€
54K
|
€
65K
|
€
-50K
|
€
-40K
|
€
-9K
|
€
-53K
|
€
-45K
|
€
-39K
|
€
-27K
|
€
-34K
|
€
-33K
|
€
-20K
|
€
-64K
|
|
|
0,59
|
1,07
|
0,50
|
0,39
|
0,67
|
0,98
|
1,02
|
1,34
|
1,45
|
0,63
|
0,68
|
0,93
|
0,53
|
0,59
|
0,64
|
0,73
|
0,64
|
0,51
|
0,57
|
0,26
|
|
|
0,59
|
1,07
|
0,50
|
0,39
|
0,57
|
0,82
|
0,83
|
1,07
|
1,45
|
0,63
|
0,68
|
0,93
|
0,53
|
0,59
|
0,64
|
0,73
|
0,64
|
0,51
|
0,57
|
0,26
|
|
|
0,59
|
1,07
|
0,50
|
0,39
|
0,67
|
0,98
|
1,02
|
1,34
|
1,45
|
0,63
|
0,68
|
0,93
|
0,53
|
0,59
|
0,64
|
0,73
|
0,64
|
0,51
|
0,57
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
498K
|
€
315K
|
€
310K
|
€
460K
|
€
459K
|
€
477K
|
€
502K
|
€
510K
|
€
334K
|
€
350K
|
€
372K
|
€
318K
|
€
348K
|
€
374K
|
€
366K
|
€
351K
|
€
359K
|
€
367K
|
€
380K
|
|
|
€
326K
|
€
279K
|
€
198K
|
€
194K
|
€
339K
|
€
288K
|
€
331K
|
€
362K
|
€
383K
|
€
215K
|
€
246K
|
€
279K
|
€
252K
|
€
275K
|
€
296K
|
€
292K
|
€
283K
|
€
291K
|
€
300K
|
€
323K
|
|
|
€
323K
|
€
275K
|
€
185K
|
€
143K
|
€
241K
|
€
182K
|
€
177K
|
€
162K
|
€
144K
|
€
135K
|
€
127K
|
€
131K
|
€
112K
|
€
110K
|
€
107K
|
€
99K
|
€
96K
|
€
67K
|
€
47K
|
€
86K
|
|
|
€
3K
|
€
3K
|
€
13K
|
€
50K
|
€
98K
|
€
106K
|
€
154K
|
€
200K
|
€
238K
|
€
80K
|
€
119K
|
€
149K
|
€
140K
|
€
166K
|
€
189K
|
€
193K
|
€
187K
|
€
225K
|
€
253K
|
€
238K
|
|
|
19,27%
|
44,05%
|
37,16%
|
37,64%
|
26,30%
|
37,16%
|
30,74%
|
27,84%
|
25,01%
|
35,56%
|
29,78%
|
25,00%
|
20,70%
|
20,98%
|
20,87%
|
20,18%
|
19,36%
|
18,89%
|
18,34%
|
14,93%
|
|
|
0,04
|
0,02
|
0,11
|
0,43
|
0,81
|
0,62
|
1,05
|
1,44
|
1,87
|
0,68
|
1,14
|
1,59
|
2,13
|
2,27
|
2,42
|
2,61
|
2,76
|
3,31
|
3,75
|
4,19
|
|
|
4,55
|
0,94
|
2,37
|
4,86
|
|
4,02
|
7,21
|
6,78
|
8,58
|
4,49
|
6,05
|
4,14
|
4,48
|
7,79
|
6,28
|
7,89
|
5,30
|
6,86
|
5,68
|
7,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,83%
|
96,98%
|
59,87%
|
30,64%
|
-6,42%
|
30,43%
|
23,89%
|
25,79%
|
24,48%
|
24,59%
|
24,94%
|
51,01%
|
19,57%
|
23,68%
|
33,84%
|
26,94%
|
52,75%
|
39,08%
|
43,15%
|
42,84%
|
|
|
49,41%
|
92,31%
|
42,84%
|
-3,58%
|
-40,96%
|
13,95%
|
5,91%
|
8,62%
|
6,99%
|
12,11%
|
10,74%
|
29,38%
|
-11,06%
|
-6,85%
|
5,27%
|
8,11%
|
0,05%
|
0,84%
|
15,72%
|
7,30%
|
|
|
9,52
|
40,66
|
15,92
|
-1,35
|
-10,77
|
5,18
|
1,82
|
2,40
|
1,75
|
4,31
|
3,20
|
7,35
|
-2,29
|
-1,44
|
1,10
|
1,64
|
0,01
|
0,16
|
2,88
|
1,09
|
|
|
49,41
|
92,31
|
42,84
|
-3,58
|
-40,96
|
13,95
|
5,91
|
8,62
|
6,99
|
12,11
|
10,74
|
29,38
|
-11,06
|
-6,85
|
5,27
|
8,11
|
0,05
|
0,84
|
15,72
|
7,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,91
|
236,06
|
206,76
|
168,67
|
134,61
|
79,02
|
85,97
|
37,97
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,91
|
236,06
|
206,76
|
168,67
|
134,61
|
79,02
|
85,97
|
37,97
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,60
|
1,80
|
1,80
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
81K
|
€
82K
|
€
109K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|