AH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514K
|
€
616K
|
€
1,14M
|
€
1,05M
|
€
1,10M
|
€
979K
|
€
792K
|
€
941K
|
€
705K
|
€
705K
|
€
592K
|
€
474K
|
€
552K
|
€
456K
|
€
457K
|
€
303K
|
€
127K
|
|
|
€
84K
|
€
58K
|
€
268K
|
€
291K
|
€
339K
|
€
275K
|
€
211K
|
€
263K
|
€
127K
|
€
170K
|
€
151K
|
€
78K
|
€
146K
|
€
98K
|
€
114K
|
€
101K
|
€
67K
|
|
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
70K
|
€
72K
|
€
52K
|
€
52K
|
€
54K
|
€
54K
|
€
203K
|
€
92K
|
€
35K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
|
|
5,60
|
5,70
|
9,30
|
10,10
|
9,30
|
8,90
|
10
|
10
|
8,90
|
8,30
|
6,20
|
5,50
|
5,80
|
5,40
|
5
|
1,90
|
0,10
|
|
|
€
109K
|
€
99K
|
€
325K
|
€
345K
|
€
409K
|
€
327K
|
€
272K
|
€
338K
|
€
193K
|
€
234K
|
€
293K
|
€
152K
|
€
202K
|
€
145K
|
€
162K
|
€
140K
|
€
88K
|
|
|
€
26K
|
€
54K
|
€
53K
|
€
56K
|
€
53K
|
€
24K
|
€
65K
|
€
70K
|
€
92K
|
€
139K
|
€
63K
|
€
33K
|
€
15K
|
€
19K
|
€
39K
|
€
23K
|
€
26K
|
|
|
€
367K
|
€
493K
|
€
732K
|
€
621K
|
€
586K
|
€
569K
|
€
448K
|
€
515K
|
€
461K
|
€
411K
|
€
306K
|
€
285K
|
€
297K
|
€
272K
|
€
252K
|
€
126K
|
€
16K
|
|
|
€
84K
|
€
57K
|
€
268K
|
€
260K
|
€
26K
|
€
262K
|
€
211K
|
€
265K
|
€
127K
|
€
320K
|
€
40K
|
€
40K
|
€
128K
|
€
97K
|
€
113K
|
€
100K
|
€
65K
|
|
|
99,91%
|
99,08%
|
99,97%
|
89,49%
|
7,61%
|
95,23%
|
99,90%
|
100,61%
|
99,71%
|
187,83%
|
26,47%
|
51,39%
|
87,48%
|
99,44%
|
99,41%
|
99,36%
|
96,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
122K
|
€
406K
|
€
431K
|
€
510K
|
€
408K
|
€
340K
|
€
422K
|
€
239K
|
€
292K
|
€
283K
|
€
185K
|
€
252K
|
€
181K
|
€
203K
|
€
176K
|
€
110K
|
|
|
€
109K
|
€
92K
|
€
370K
|
€
398K
|
€
466K
|
€
374K
|
€
309K
|
€
391K
|
€
207K
|
€
266K
|
€
248K
|
€
122K
|
€
227K
|
€
152K
|
€
183K
|
€
162K
|
€
105K
|
|
|
€
84K
|
€
58K
|
€
268K
|
€
291K
|
€
339K
|
€
275K
|
€
211K
|
€
263K
|
€
127K
|
€
170K
|
€
151K
|
€
59K
|
€
128K
|
€
98K
|
€
114K
|
€
101K
|
€
67K
|
|
|
€
0
|
€
-31K
|
€
69K
|
€
2K
|
€
70K
|
€
32K
|
€
9K
|
€
2K
|
€
72K
|
€
6K
|
€
2K
|
€
197K
|
-
|
€
34K
|
€
37K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
221K
|
€
417K
|
€
386K
|
€
297K
|
€
283K
|
€
173K
|
€
320K
|
€
443K
|
€
382K
|
€
215K
|
€
192K
|
€
296K
|
€
99K
|
€
129K
|
€
81K
|
€
78K
|
|
|
€
109K
|
€
87K
|
€
303K
|
€
323K
|
€
384K
|
€
309K
|
€
242K
|
€
294K
|
€
160K
|
€
196K
|
€
186K
|
€
141K
|
€
171K
|
€
126K
|
€
134K
|
€
115K
|
€
72K
|
|
|
€
61K
|
€
60K
|
€
28K
|
€
37K
|
€
19K
|
€
65K
|
€
48K
|
€
43K
|
€
33K
|
€
50K
|
€
191K
|
€
76K
|
€
31K
|
€
-1K
|
€
-11K
|
€
-4K
|
€
24K
|
|
|
1,21
|
1,17
|
1,04
|
1,06
|
1,04
|
1,13
|
1,10
|
1,10
|
1,05
|
1,10
|
2
|
1,25
|
1,09
|
1
|
0,95
|
0,98
|
1,20
|
|
|
1,21
|
1,17
|
0,99
|
1,06
|
1,04
|
1,13
|
1,10
|
1,10
|
1,05
|
1,10
|
2
|
1,25
|
1,09
|
1
|
0,95
|
0,98
|
1,20
|
|
|
1,21
|
1,17
|
1,04
|
1,06
|
1,04
|
1,13
|
1,10
|
1,10
|
1,05
|
1,10
|
2
|
1,27
|
1,11
|
1
|
0,95
|
1,03
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
495K
|
€
788K
|
€
724K
|
€
688K
|
€
655K
|
€
622K
|
€
610K
|
€
807K
|
€
674K
|
€
518K
|
€
558K
|
€
429K
|
€
290K
|
€
283K
|
€
228K
|
€
169K
|
|
|
€
327K
|
€
424K
|
€
717K
|
€
654K
|
€
618K
|
€
583K
|
€
570K
|
€
558K
|
€
753K
|
€
620K
|
€
315K
|
€
466K
|
€
394K
|
€
273K
|
€
267K
|
€
213K
|
€
155K
|
|
|
€
295K
|
€
362K
|
€
627K
|
€
587K
|
€
539K
|
€
485K
|
€
467K
|
€
438K
|
€
617K
|
€
505K
|
€
190K
|
€
306K
|
€
353K
|
€
227K
|
€
235K
|
€
181K
|
€
118K
|
|
|
€
32K
|
€
62K
|
€
91K
|
€
66K
|
€
80K
|
€
98K
|
€
102K
|
€
120K
|
€
136K
|
€
115K
|
€
125K
|
€
155K
|
€
34K
|
€
47K
|
€
32K
|
€
22K
|
€
37K
|
|
|
17,59%
|
14,38%
|
8,96%
|
9,74%
|
10,16%
|
10,97%
|
8,43%
|
8,57%
|
6,68%
|
7,94%
|
39,19%
|
16,51%
|
8,15%
|
5,75%
|
5,70%
|
6,77%
|
8,73%
|
|
|
0,45
|
0,87
|
1,28
|
0,94
|
1,14
|
1,36
|
1,95
|
2,29
|
2,53
|
2,15
|
0,62
|
1,69
|
0,98
|
2,79
|
1,98
|
1,41
|
2,50
|
|
|
2,46
|
3,48
|
1,77
|
1,52
|
1,21
|
1,43
|
1,68
|
1,32
|
3,15
|
2,13
|
1,11
|
2,52
|
1,56
|
1,51
|
1,32
|
1,21
|
1,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,55%
|
122,44%
|
429,47%
|
458,33%
|
548,69%
|
430,11%
|
460,61%
|
563,05%
|
296,73%
|
365,35%
|
91,62%
|
152,84%
|
489,90%
|
756,62%
|
828,14%
|
741,58%
|
489,14%
|
|
|
118,59%
|
80,85%
|
379,56%
|
411,81%
|
484,80%
|
382,64%
|
401,56%
|
503,80%
|
236,36%
|
318,34%
|
74,37%
|
84,54%
|
418,21%
|
585,16%
|
704,91%
|
651,40%
|
455,33%
|
|
|
20,86
|
11,63
|
34,02
|
40,13
|
49,24
|
41,96
|
33,87
|
43,17
|
15,78
|
25,29
|
29,15
|
13,96
|
34,09
|
33,66
|
40,16
|
44,12
|
39,77
|
|
|
118,59
|
80,85
|
379,56
|
411,81
|
484,80
|
382,64
|
401,56
|
503,80
|
236,36
|
318,34
|
74,37
|
84,54
|
418,21
|
585,16
|
704,91
|
651,40
|
455,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,60
|
5,70
|
9,30
|
10,10
|
9,30
|
8,90
|
10
|
10
|
8,90
|
8,30
|
6,20
|
5,50
|
5,80
|
5,40
|
5
|
1,90
|
0,10
|
|
|
€
65K
|
€
86K
|
€
79K
|
€
61K
|
€
63K
|
€
64K
|
€
45K
|
€
52K
|
€
52K
|
€
50K
|
€
49K
|
€
52K
|
€
51K
|
€
50K
|
€
50K
|
€
66K
|
€
157K
|