AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-7K
|
€
74K
|
€
142K
|
€
148K
|
€
84K
|
€
34K
|
€
66K
|
|
€
-20K
|
|
|
€
-54K
|
€
-10K
|
€
14K
|
€
107K
|
€
145K
|
€
34K
|
€
26K
|
€
55K
|
|
€
-21K
|
|
|
€
420K
|
€
379K
|
€
389K
|
€
411K
|
€
340K
|
€
77K
|
€
42K
|
€
29K
|
€
-15K
|
€
-15K
|
|
|
€
20K
|
€
18K
|
€
80K
|
€
152K
|
€
157K
|
€
49K
|
€
31K
|
€
61K
|
-
|
-
|
|
|
€
6K
|
€
6K
|
€
37K
|
€
30K
|
€
27K
|
€
24K
|
€
8K
|
€
13K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
36K
|
|
|
€
12K
|
€
12K
|
|
|
|
|
|
|
249,63%
|
33,68%
|
|
|
46,79%
|
21,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
-9K
|
€
70K
|
€
138K
|
€
149K
|
€
48K
|
€
32K
|
€
66K
|
|
€
-21K
|
|
|
€
-52K
|
€
-16K
|
€
62K
|
€
131K
|
€
143K
|
€
47K
|
€
32K
|
€
66K
|
|
€
-21K
|
|
|
€
-54K
|
€
-10K
|
€
14K
|
€
107K
|
€
145K
|
€
34K
|
€
26K
|
€
55K
|
|
€
-21K
|
|
|
€
95K
|
€
2K
|
-
|
-
|
€
321K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
37K
|
€
1K
|
€
39K
|
€
50K
|
€
116K
|
€
91K
|
€
106K
|
|
|
|
|
€
-47K
|
€
-3K
|
€
22K
|
€
114K
|
€
150K
|
€
71K
|
€
26K
|
€
55K
|
|
€
-21K
|
|
|
€
34K
|
€
81K
|
€
89K
|
€
100K
|
€
22K
|
€
157K
|
€
86K
|
€
75K
|
|
|
|
|
3,19
|
3,16
|
1,42
|
1,27
|
1,18
|
3,43
|
1,77
|
1,90
|
|
|
|
|
1,49
|
2,16
|
0,85
|
0,62
|
0,70
|
1,93
|
1,27
|
1,47
|
|
|
|
|
3,19
|
3,16
|
1,42
|
1,27
|
1,18
|
3,43
|
1,77
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
417K
|
€
608K
|
€
774K
|
€
460K
|
€
227K
|
€
202K
|
€
160K
|
€
112
|
€
112
|
|
|
€
16K
|
€
38K
|
€
219K
|
€
363K
|
€
120K
|
€
115K
|
€
159K
|
€
131K
|
€
15K
|
€
15K
|
|
|
€
16K
|
€
38K
|
€
215K
|
€
363K
|
€
120K
|
€
64K
|
€
112K
|
€
84K
|
|
|
|
|
|
|
€
4K
|
|
|
€
50K
|
€
47K
|
€
47K
|
€
15K
|
€
15K
|
|
|
96,41%
|
90,98%
|
64,05%
|
53,08%
|
73,93%
|
33,70%
|
20,96%
|
17,95%
|
-12 980,28%
|
-12 980,28%
|
|
|
|
|
0,01
|
|
|
0,66
|
1,12
|
1,63
|
-1,01
|
-1,01
|
|
|
|
|
3,14
|
2,63
|
0,81
|
2,41
|
5,06
|
1,99
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,19%
|
-0,71%
|
5,59%
|
27,80%
|
44,20%
|
92,32%
|
60,63%
|
192,61%
|
|
142,65%
|
|
|
-12,81%
|
-2,67%
|
3,70%
|
26,01%
|
42,61%
|
44,74%
|
60,63%
|
192,61%
|
|
142,65%
|
|
|
-12,35
|
-2,43
|
2,37
|
13,81
|
31,50
|
15,08
|
12,71
|
34,57
|
|
-18 516,99
|
|
|
-12,81
|
-2,67
|
3,70
|
26,01
|
42,61
|
44,74
|
60,63
|
192,61
|
|
142,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|