A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
-69K
|
€
-9K
|
€
-87K
|
€
-19K
|
€
-2K
|
|
|
€
-156K
|
€
-98K
|
€
-93K
|
€
-152K
|
€
-68K
|
€
-5K
|
|
|
€
-568K
|
€
-411K
|
€
-313K
|
€
-220K
|
€
-68K
|
€
334
|
|
|
-
|
-
|
-
|
-
|
-
|
€
12
|
|
|
Impôts
|
€
202K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-70K
|
€
-10K
|
€
-87K
|
€
-19K
|
€
-3K
|
|
|
€
-70K
|
€
-115K
|
€
-56K
|
€
-131K
|
€
-58K
|
€
-4K
|
|
|
€
-156K
|
€
-98K
|
€
-93K
|
€
-152K
|
€
-68K
|
€
-5K
|
|
|
€
0
|
-
|
€
8K
|
€
6K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
|
€
4K
|
€
14K
|
€
48K
|
€
66K
|
|
|
€
-113K
|
€
-53K
|
€
-46K
|
€
-109K
|
€
-29K
|
€
-3K
|
|
|
€
-375K
|
€
-262K
|
€
-209K
|
€
-155K
|
€
-41K
|
€
7K
|
|
|
0,57
|
0,83
|
0,80
|
0,75
|
0,82
|
1,10
|
|
|
0,21
|
0,01
|
0,75
|
0,07
|
0,24
|
0,98
|
|
|
0,58
|
0,85
|
0,84
|
0,79
|
0,85
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
1,37M
|
€
950K
|
€
605K
|
€
357K
|
€
219K
|
|
|
€
1,06M
|
€
1,78M
|
€
1,26M
|
€
825K
|
€
425K
|
€
219K
|
|
|
€
838K
|
€
1,55M
|
€
1,02M
|
€
598K
|
€
217K
|
€
69K
|
|
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
150K
|
|
|
-114,25%
|
-30,09%
|
-32,93%
|
-36,44%
|
-19,05%
|
0,15%
|
|
|
-0,35
|
-0,49
|
-0,64
|
-0,91
|
-2,94
|
449,10
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,86%
|
12,82%
|
14,85%
|
49,25%
|
43,21%
|
-881,14%
|
|
|
27,56%
|
23,87%
|
29,61%
|
69,17%
|
100,49%
|
-1 397,01%
|
|
|
-31,49
|
-7,18
|
-9,75
|
-25,21
|
-19,14
|
-2,13
|
|
|
27,56
|
23,87
|
29,61
|
69,17
|
100,49
|
-1 397,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|