A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
263K
|
€
362K
|
€
306K
|
€
421K
|
€
381K
|
€
463K
|
€
417K
|
€
458K
|
€
417K
|
€
369K
|
€
327K
|
€
229K
|
€
343K
|
€
391K
|
€
397K
|
€
291K
|
€
311K
|
€
322K
|
|
|
€
56K
|
€
3K
|
€
380
|
€
-129K
|
€
20K
|
€
1K
|
€
4K
|
€
-77K
|
€
-62K
|
€
6K
|
€
26K
|
€
-16K
|
€
-81K
|
€
-22K
|
€
20K
|
€
17K
|
€
-56K
|
€
7K
|
€
29K
|
|
|
€
1,13M
|
€
1,07M
|
€
1,07M
|
€
1,07M
|
€
1,20M
|
€
1,18M
|
€
1,18M
|
€
1,17M
|
€
1,25M
|
€
1,31M
|
€
1,31M
|
€
576K
|
€
592K
|
€
672K
|
€
695K
|
€
675K
|
€
657K
|
€
713K
|
€
706K
|
|
|
2
|
2
|
3
|
7
|
2,40
|
7,10
|
9
|
11
|
10
|
8,90
|
5,90
|
4,70
|
6,70
|
6,80
|
6,90
|
7,20
|
6,70
|
5,90
|
5,90
|
|
|
€
160K
|
€
108K
|
€
102K
|
€
52K
|
€
132K
|
€
116K
|
€
109K
|
€
57K
|
€
70K
|
€
134K
|
€
148K
|
€
66K
|
€
28K
|
€
67K
|
€
123K
|
€
119K
|
€
43K
|
€
103K
|
€
128K
|
|
|
€
4K
|
€
9K
|
€
26K
|
€
24K
|
€
37K
|
€
20K
|
€
22K
|
€
25K
|
€
7K
|
€
3K
|
€
3K
|
€
30K
|
€
6K
|
€
10K
|
€
12K
|
€
15K
|
€
16K
|
€
10K
|
€
11K
|
|
|
€
112K
|
€
192K
|
€
298K
|
€
371K
|
€
331K
|
€
309K
|
€
389K
|
€
413K
|
€
428K
|
€
342K
|
€
272K
|
€
278K
|
€
266K
|
€
295K
|
€
290K
|
€
298K
|
€
269K
|
€
231K
|
€
212K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
57K
|
€
51K
|
€
-78K
|
€
76K
|
€
60K
|
€
53K
|
€
-9K
|
€
10K
|
€
72K
|
€
86K
|
€
40K
|
€
-45K
|
€
37K
|
€
93K
|
€
90K
|
€
14K
|
€
71K
|
€
101K
|
|
|
€
49K
|
€
-2K
|
€
-5K
|
€
-134K
|
€
16K
|
€
-3K
|
€
-6K
|
€
-90K
|
€
-65K
|
€
3K
|
€
21K
|
€
-6K
|
€
-86K
|
€
-15K
|
€
37K
|
€
35K
|
€
-41K
|
€
17K
|
€
58K
|
|
|
€
56K
|
€
3K
|
€
380
|
€
-129K
|
€
20K
|
€
1K
|
€
4K
|
€
-77K
|
€
-62K
|
€
6K
|
€
26K
|
€
-16K
|
€
-81K
|
€
-22K
|
€
20K
|
€
17K
|
€
-56K
|
€
7K
|
€
29K
|
|
|
€
7K
|
€
11K
|
€
40K
|
€
0
|
€
49K
|
€
13K
|
€
18K
|
€
46K
|
€
26K
|
€
61K
|
€
730K
|
€
59K
|
€
17K
|
€
10K
|
€
24K
|
€
25K
|
€
7K
|
€
64K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
116K
|
€
149K
|
€
114K
|
€
113K
|
€
144K
|
€
119K
|
€
60K
|
€
72K
|
€
106K
|
€
119K
|
€
82K
|
€
25K
|
€
44K
|
€
43K
|
€
27K
|
€
18K
|
€
46K
|
€
49K
|
|
|
€
116K
|
€
62K
|
€
56K
|
€
-73K
|
€
80K
|
€
65K
|
€
63K
|
€
4K
|
€
13K
|
€
74K
|
€
91K
|
€
30K
|
€
-40K
|
€
30K
|
€
77K
|
€
73K
|
€
-1K
|
€
62K
|
€
72K
|
|
|
€
571K
|
€
468K
|
€
424K
|
€
399K
|
€
480K
|
€
441K
|
€
393K
|
€
348K
|
€
373K
|
€
392K
|
€
356K
|
€
284K
|
€
278K
|
€
332K
|
€
328K
|
€
293K
|
€
262K
|
€
281K
|
€
289K
|
|
|
3,39
|
2,69
|
2,27
|
2,21
|
2,29
|
2,09
|
1,99
|
1,87
|
1,94
|
2,07
|
1,85
|
1,68
|
1,67
|
1,71
|
1,73
|
1,71
|
1,61
|
1,71
|
1,64
|
|
|
1,33
|
0,89
|
0,82
|
0,74
|
0,72
|
0,74
|
0,62
|
0,57
|
0,62
|
0,77
|
0,88
|
0,82
|
0,68
|
0,80
|
0,78
|
0,67
|
0,62
|
0,60
|
0,66
|
|
|
3,39
|
2,69
|
2,27
|
2,21
|
2,29
|
2,09
|
1,99
|
1,87
|
1,94
|
2,07
|
1,85
|
1,69
|
1,67
|
1,72
|
1,75
|
1,73
|
1,61
|
1,71
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,36M
|
€
1,42M
|
€
1,41M
|
€
1,59M
|
€
1,59M
|
€
1,59M
|
€
1,60M
|
€
1,66M
|
€
1,71M
|
€
1,74M
|
€
1,02M
|
€
1,01M
|
€
1,15M
|
€
1,16M
|
€
1,12M
|
€
1,13M
|
€
1,11M
|
€
1,16M
|
|
|
€
244K
|
€
287K
|
€
351K
|
€
339K
|
€
388K
|
€
416K
|
€
415K
|
€
426K
|
€
414K
|
€
398K
|
€
437K
|
€
441K
|
€
418K
|
€
475K
|
€
465K
|
€
444K
|
€
471K
|
€
398K
|
€
455K
|
|
|
€
239K
|
€
277K
|
€
333K
|
€
331K
|
€
371K
|
€
406K
|
€
397K
|
€
398K
|
€
398K
|
€
368K
|
€
420K
|
€
415K
|
€
418K
|
€
467K
|
€
443K
|
€
408K
|
€
429K
|
€
398K
|
€
434K
|
|
|
€
5K
|
€
10K
|
€
18K
|
€
9K
|
€
16K
|
€
11K
|
€
18K
|
€
27K
|
€
16K
|
€
30K
|
€
17K
|
€
24K
|
|
€
6K
|
€
19K
|
€
30K
|
€
42K
|
|
€
6K
|
|
|
82,21%
|
78,89%
|
75,29%
|
75,91%
|
75,55%
|
73,89%
|
73,94%
|
73,37%
|
75,12%
|
76,73%
|
74,92%
|
56,64%
|
58,61%
|
58,58%
|
59,88%
|
60,31%
|
58,27%
|
64,17%
|
60,80%
|
|
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
0,01
|
0,02
|
0,02
|
0,01
|
0,02
|
0,01
|
0,04
|
|
0,01
|
0,03
|
0,04
|
0,06
|
|
0,01
|
|
|
2,26
|
5,02
|
6,92
|
|
5,13
|
6,93
|
7,81
|
|
43,22
|
5,56
|
5,05
|
10,94
|
|
12,94
|
4,98
|
4,92
|
34,79
|
5,57
|
4,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,23%
|
5,77%
|
5,28%
|
-6,86%
|
6,67%
|
5,49%
|
5,37%
|
0,31%
|
1,02%
|
5,67%
|
6,98%
|
5,22%
|
-6,84%
|
4,43%
|
11,02%
|
10,82%
|
-0,17%
|
8,71%
|
10,21%
|
|
|
4,99%
|
0,28%
|
0,04%
|
-12,08%
|
1,71%
|
0,12%
|
0,33%
|
-6,59%
|
-4,94%
|
0,42%
|
1,97%
|
-2,78%
|
-13,67%
|
-3,30%
|
2,89%
|
2,57%
|
-8,47%
|
1,01%
|
4,11%
|
|
|
4,10
|
0,22
|
0,03
|
-9,17
|
1,29
|
0,09
|
0,24
|
-4,84
|
-3,71
|
0,33
|
1,47
|
-1,57
|
-8,01
|
-1,93
|
1,73
|
1,55
|
-4,93
|
0,64
|
2,50
|
|
|
4,99
|
0,28
|
0,04
|
-12,08
|
1,71
|
0,12
|
0,33
|
-6,59
|
-4,94
|
0,42
|
1,97
|
-2,78
|
-13,67
|
-3,30
|
2,89
|
2,57
|
-8,47
|
1,01
|
4,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
7
|
2,40
|
7,10
|
9
|
11
|
10
|
8,90
|
5,90
|
4,70
|
6,70
|
6,80
|
6,90
|
7,20
|
6,70
|
5,90
|
5,90
|
|
|
€
56K
|
€
96K
|
€
99K
|
€
53K
|
€
138K
|
€
44K
|
€
43K
|
€
38K
|
€
43K
|
€
38K
|
€
46K
|
€
59K
|
€
40K
|
€
43K
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
36K
|