A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
86K
|
€
72K
|
€
61K
|
€
40K
|
€
81K
|
€
33K
|
€
30K
|
€
-4K
|
€
3K
|
€
6K
|
€
9K
|
€
636
|
€
-37
|
€
60K
|
€
62K
|
€
46K
|
€
60K
|
€
71K
|
€
76K
|
|
|
€
40K
|
€
25K
|
€
22K
|
€
25K
|
€
10K
|
€
43K
|
€
13K
|
€
2K
|
€
-4K
|
€
-4K
|
€
1K
|
€
4K
|
€
-3K
|
€
-15K
|
€
-2K
|
€
-4K
|
€
-12K
|
€
-22K
|
€
-9K
|
€
15K
|
|
|
€
427K
|
€
387K
|
€
362K
|
€
89K
|
€
66K
|
€
56K
|
€
13K
|
€
-385
|
€
-2K
|
€
2K
|
€
6K
|
€
5K
|
€
-15K
|
€
-12K
|
€
3K
|
€
5K
|
€
9K
|
€
21K
|
€
43K
|
€
53K
|
|
|
€
94K
|
€
80K
|
€
70K
|
€
51K
|
€
30K
|
€
66K
|
€
25K
|
€
20K
|
-
|
€
64
|
€
4K
|
€
7K
|
€
11
|
€
763
|
€
6K
|
€
178
|
€
327
|
€
828
|
€
2K
|
€
17K
|
|
|
€
14K
|
€
25K
|
€
18K
|
€
16K
|
€
4K
|
€
6K
|
€
1K
|
€
953
|
|
€
2K
|
€
820
|
€
152
|
|
|
€
5K
|
€
12
|
€
1K
|
€
3K
|
€
953
|
€
497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
55K
|
€
59K
|
€
51K
|
€
76K
|
€
74K
|
€
60K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
80K
|
€
70K
|
€
60K
|
€
38K
|
€
80K
|
€
30K
|
€
29K
|
€
-3K
|
€
-1K
|
€
5K
|
€
8K
|
€
14
|
€
-13K
|
€
2K
|
€
-1K
|
€
-9K
|
€
-19K
|
€
-5K
|
€
14K
|
|
|
€
88K
|
€
61K
|
€
51K
|
€
41K
|
€
21K
|
€
66K
|
€
20K
|
€
2K
|
€
-3K
|
€
-2K
|
€
5K
|
€
8K
|
€
14
|
€
-13K
|
€
366
|
€
-2K
|
€
-10K
|
€
-22K
|
€
-9K
|
€
8K
|
|
|
€
40K
|
€
25K
|
€
22K
|
€
25K
|
€
10K
|
€
43K
|
€
13K
|
€
2K
|
€
-4K
|
€
-4K
|
€
1K
|
€
4K
|
€
-3K
|
€
-15K
|
€
-2K
|
€
-4K
|
€
-12K
|
€
-22K
|
€
-9K
|
€
15K
|
|
|
€
468K
|
€
34K
|
€
553K
|
€
13K
|
€
440
|
€
141K
|
€
102K
|
|
|
€
0
|
|
|
|
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
97
|
€
13K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
634
|
|
€
2K
|
€
9K
|
€
18K
|
|
€
157
|
€
5K
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
8K
|
|
|
€
59K
|
€
44K
|
€
41K
|
€
44K
|
€
27K
|
€
58K
|
€
23K
|
€
29K
|
€
-5K
|
€
-3K
|
€
1K
|
€
5K
|
€
-3K
|
€
-15K
|
€
-412
|
€
-3K
|
€
-10K
|
€
-20K
|
€
-5K
|
€
20K
|
|
|
€
-62K
|
€
-40K
|
€
-36K
|
€
-17K
|
€
-38K
|
€
-60K
|
€
-9K
|
€
-6K
|
|
€
3K
|
€
5K
|
€
4K
|
€
-15K
|
€
-12K
|
€
-27K
|
€
-21K
|
€
-14K
|
€
-15K
|
€
5K
|
€
11K
|
|
|
0,19
|
0,41
|
0,29
|
0,59
|
0,13
|
0,09
|
0,44
|
0,62
|
|
1,29
|
1,39
|
1,25
|
0,01
|
0,15
|
0,26
|
0,44
|
0,46
|
0,56
|
1,21
|
1,63
|
|
|
0,19
|
0,41
|
0,29
|
0,59
|
0,13
|
0,09
|
0,44
|
0,62
|
|
1,29
|
1,39
|
1,25
|
0,01
|
0,15
|
0,22
|
0,35
|
0,35
|
0,51
|
1,12
|
1,48
|
|
|
0,19
|
0,41
|
0,30
|
0,60
|
0,13
|
0,09
|
0,44
|
0,62
|
|
1,29
|
1,39
|
1,25
|
0,01
|
0,15
|
0,26
|
0,44
|
0,46
|
0,56
|
1,21
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
936K
|
€
908K
|
€
384K
|
€
372K
|
€
388K
|
€
263K
|
€
174K
|
|
€
12K
|
€
20K
|
€
22K
|
€
109
|
€
2K
|
€
44K
|
€
50K
|
€
47K
|
€
56K
|
€
65K
|
€
71K
|
|
|
€
945K
|
€
550K
|
€
546K
|
€
295K
|
€
306K
|
€
332K
|
€
250K
|
€
175K
|
€
2K
|
€
9K
|
€
14K
|
€
17K
|
€
15K
|
€
14K
|
€
41K
|
€
45K
|
€
38K
|
€
35K
|
€
22K
|
€
18K
|
|
|
€
76K
|
€
68K
|
€
48K
|
€
41K
|
€
43K
|
€
66K
|
€
16K
|
€
17K
|
€
2K
|
€
9K
|
€
14K
|
€
17K
|
€
15K
|
€
14K
|
€
37K
|
€
37K
|
€
26K
|
€
35K
|
€
22K
|
€
18K
|
|
|
€
869K
|
€
482K
|
€
496K
|
€
254K
|
€
262K
|
€
266K
|
€
234K
|
€
158K
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
12K
|
|
|
|
|
|
31,10%
|
41,31%
|
39,84%
|
23,13%
|
17,70%
|
14,46%
|
4,82%
|
-0,22%
|
|
14,47%
|
30,09%
|
22,41%
|
-13 395,89%
|
-571,11%
|
7,46%
|
10,03%
|
19,79%
|
37,77%
|
66,50%
|
74,47%
|
|
|
2,04
|
1,25
|
1,37
|
2,86
|
3,99
|
4,74
|
18,51
|
-410,32
|
|
|
|
|
|
|
1,13
|
1,54
|
1,27
|
|
|
|
|
|
8,78
|
6,86
|
7,82
|
4,96
|
8,14
|
4,16
|
8,27
|
6,01
|
|
|
2,77
|
1,99
|
1 043,37
|
|
23,92
|
|
|
|
|
1,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,94%
|
11,35%
|
11,30%
|
49,49%
|
40,41%
|
102,79%
|
180,17%
|
-7 547,16%
|
259,76%
|
-153,92%
|
20,13%
|
108,98%
|
17,24%
|
127,27%
|
-12,52%
|
-64,13%
|
-111,67%
|
-93,59%
|
-11,08%
|
37,99%
|
|
|
9,31%
|
6,48%
|
6,09%
|
28,05%
|
14,62%
|
77,46%
|
103,04%
|
-390,05%
|
193,49%
|
-234,67%
|
17,18%
|
91,66%
|
17,24%
|
127,27%
|
-53,26%
|
-83,88%
|
-129,15%
|
-103,72%
|
-21,32%
|
28,23%
|
|
|
2,90
|
2,68
|
2,42
|
6,49
|
2,59
|
11,20
|
4,96
|
0,86
|
|
-33,97
|
5,17
|
20,54
|
-2 309,74
|
-726,87
|
-3,97
|
-8,42
|
-25,55
|
-39,17
|
-14,18
|
21,03
|
|
|
9,31
|
6,48
|
6,09
|
28,05
|
14,62
|
77,46
|
103,04
|
-390,05
|
193,49
|
-234,67
|
17,18
|
91,66
|
17,24
|
127,27
|
-53,26
|
-83,88
|
-129,15
|
-103,72
|
-21,32
|
28,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,75
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1,60
|
2
|
1,80
|
3,10
|
3,20
|
3,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
35K
|
€
30K
|
€
28K
|
€
24K
|
€
23K
|
€
16K
|