BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
75K
|
€
33K
|
€
16K
|
€
72K
|
€
96K
|
€
73K
|
€
81K
|
€
73K
|
€
81K
|
€
58K
|
€
36K
|
€
40K
|
€
48K
|
€
87K
|
€
88K
|
€
79K
|
€
77K
|
€
53K
|
€
70K
|
|
|
€
-56K
|
€
-43K
|
€
-44K
|
€
-45K
|
€
-3K
|
€
17K
|
€
-2K
|
€
-7K
|
€
-14K
|
€
-7K
|
€
3K
|
€
-22K
|
€
-1K
|
€
98K
|
€
31K
|
€
27K
|
€
31K
|
€
31K
|
€
24K
|
€
24K
|
|
|
€
232K
|
€
288K
|
€
331K
|
€
374K
|
€
420K
|
€
423K
|
€
406K
|
€
409K
|
€
415K
|
€
430K
|
€
437K
|
€
434K
|
€
457K
|
€
458K
|
€
360K
|
€
332K
|
€
306K
|
€
275K
|
€
256K
|
€
242K
|
|
|
€
39K
|
€
71K
|
€
37K
|
€
28K
|
€
85K
|
€
108K
|
€
74K
|
€
78K
|
€
71K
|
€
77K
|
€
59K
|
€
37K
|
€
55K
|
€
67K
|
€
83K
|
€
84K
|
€
76K
|
€
75K
|
€
51K
|
€
67K
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
3K
|
€
10K
|
€
21K
|
€
12K
|
€
16K
|
€
16K
|
€
23K
|
€
28K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
6K
|
€
17K
|
€
11K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435
|
€
435
|
€
435
|
€
435
|
€
435
|
€
417
|
€
419
|
€
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,76%
|
|
|
38,63%
|
42,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
70K
|
€
27K
|
€
11K
|
€
67K
|
€
93K
|
€
69K
|
€
78K
|
€
70K
|
€
76K
|
€
47K
|
€
22K
|
€
33K
|
€
40K
|
€
79K
|
€
81K
|
€
74K
|
€
73K
|
€
47K
|
€
65K
|
|
|
€
-34K
|
€
-6K
|
€
-29K
|
€
-46K
|
€
11K
|
€
31K
|
€
8K
|
€
17K
|
€
11K
|
€
15K
|
€
8K
|
€
-19K
|
€
2K
|
€
15K
|
€
43K
|
€
43K
|
€
36K
|
€
42K
|
€
26K
|
€
31K
|
|
|
€
-56K
|
€
-43K
|
€
-21K
|
€
1K
|
€
2K
|
€
34K
|
€
-12K
|
€
-5K
|
€
-12K
|
€
-5K
|
€
5K
|
€
-24K
|
€
686
|
€
8K
|
€
31K
|
€
27K
|
€
31K
|
€
31K
|
€
24K
|
€
24K
|
|
|
€
2K
|
€
215K
|
€
5K
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
15K
|
€
3K
|
€
557K
|
€
102K
|
€
196K
|
€
46K
|
€
-98K
|
€
858
|
€
27K
|
€
136K
|
€
192K
|
€
52K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
104K
|
€
39K
|
€
55K
|
€
64K
|
€
84K
|
€
27K
|
€
29K
|
€
40K
|
€
22K
|
€
98K
|
€
24K
|
€
104K
|
€
99K
|
€
12K
|
€
16K
|
€
8K
|
€
48K
|
€
38K
|
€
80K
|
|
|
€
14K
|
€
33K
|
€
12K
|
€
11K
|
€
53K
|
€
79K
|
€
59K
|
€
54K
|
€
45K
|
€
54K
|
€
42K
|
€
19K
|
€
30K
|
€
123K
|
€
67K
|
€
65K
|
€
69K
|
€
62K
|
€
45K
|
€
58K
|
|
|
€
62K
|
€
64K
|
€
10K
|
€
30K
|
€
65K
|
€
48K
|
€
12K
|
€
7K
|
€
-13K
|
€
25K
|
€
-16
|
€
-72K
|
€
120K
|
€
152K
|
€
-732
|
€
-51K
|
€
-87K
|
€
-8K
|
€
3K
|
€
20K
|
|
|
2,99
|
2,45
|
1,30
|
1,99
|
2,76
|
2,04
|
1,28
|
1,11
|
0,87
|
1,30
|
1
|
0,34
|
2,79
|
3,12
|
0,99
|
0,35
|
0,11
|
0,90
|
1,03
|
1,26
|
|
|
2,99
|
2,45
|
1,30
|
1,99
|
2,76
|
2,04
|
1,28
|
1,11
|
0,87
|
1,30
|
1
|
0,34
|
2,79
|
3,12
|
0,99
|
0,35
|
0,11
|
0,90
|
1,03
|
1,26
|
|
|
2,99
|
2,45
|
1,30
|
1,99
|
2,76
|
2,04
|
1,28
|
1,11
|
0,87
|
1,30
|
1,56
|
1,25
|
4,29
|
4,52
|
0,99
|
0,36
|
0,11
|
0,90
|
1,03
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851K
|
€
934K
|
€
730K
|
€
797K
|
€
895K
|
€
944K
|
€
965K
|
€
1,04M
|
€
1,10M
|
€
1,18M
|
€
852K
|
€
649K
|
€
644K
|
€
665K
|
€
542K
|
€
528K
|
€
523K
|
€
490K
|
€
366K
|
€
318K
|
|
|
€
619K
|
€
646K
|
€
399K
|
€
415K
|
€
452K
|
€
496K
|
€
528K
|
€
591K
|
€
643K
|
€
705K
|
€
370K
|
€
169K
|
€
142K
|
€
162K
|
€
181K
|
€
196K
|
€
217K
|
€
215K
|
€
110K
|
€
76K
|
|
|
€
31K
|
€
44K
|
€
34K
|
€
30K
|
€
37K
|
€
46K
|
€
44K
|
€
67K
|
€
101K
|
€
83K
|
€
178K
|
€
110K
|
€
67K
|
€
72K
|
€
77K
|
€
78K
|
€
98K
|
€
85K
|
€
110K
|
€
76K
|
|
|
€
588K
|
€
602K
|
€
365K
|
€
385K
|
€
415K
|
€
450K
|
€
484K
|
€
524K
|
€
542K
|
€
622K
|
€
193K
|
€
59K
|
€
75K
|
€
90K
|
€
104K
|
€
118K
|
€
119K
|
€
131K
|
|
|
|
|
27,29%
|
30,84%
|
45,32%
|
46,98%
|
46,91%
|
44,82%
|
42,11%
|
39,21%
|
37,73%
|
36,44%
|
51,25%
|
66,81%
|
70,95%
|
68,79%
|
66,50%
|
62,92%
|
58,46%
|
56,06%
|
69,95%
|
76,05%
|
|
|
2,53
|
2,09
|
1,11
|
1,03
|
0,99
|
1,06
|
1,19
|
1,28
|
1,30
|
1,45
|
0,44
|
0,14
|
0,16
|
0,20
|
0,29
|
0,35
|
0,39
|
0,48
|
|
|
|
|
17,35
|
9,28
|
14,65
|
38,84
|
6,70
|
5,36
|
7,65
|
7,57
|
9,12
|
9,22
|
7,84
|
7,71
|
4,28
|
4,04
|
2,30
|
2,41
|
2,95
|
2,93
|
2,32
|
1,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,92%
|
11,47%
|
3,74%
|
2,92%
|
12,56%
|
18,62%
|
14,49%
|
13,22%
|
10,85%
|
12,60%
|
9,60%
|
4,30%
|
6,50%
|
26,83%
|
18,63%
|
19,61%
|
22,59%
|
22,66%
|
17,73%
|
24,10%
|
|
|
-24,06%
|
-14,80%
|
-13,22%
|
-12,09%
|
-0,83%
|
4,01%
|
-0,57%
|
-1,70%
|
-3,41%
|
-1,64%
|
0,68%
|
-5,19%
|
-0,26%
|
21,34%
|
8,53%
|
8,00%
|
10,15%
|
11,30%
|
9,28%
|
9,91%
|
|
|
-6,56
|
-4,56
|
-5,99
|
-5,68
|
-0,39
|
1,80
|
-0,24
|
-0,67
|
-1,28
|
-0,60
|
0,35
|
-3,46
|
-0,19
|
14,68
|
5,68
|
5,03
|
5,93
|
6,34
|
6,49
|
7,54
|
|
|
-24,06
|
-14,80
|
-13,22
|
-12,09
|
-0,83
|
4,01
|
-0,57
|
-1,70
|
-3,41
|
-1,64
|
0,68
|
-5,19
|
-0,26
|
21,34
|
8,53
|
8,00
|
10,15
|
11,30
|
9,28
|
9,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|