B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-8K
|
€
-8K
|
€
190K
|
€
404K
|
€
832K
|
€
235K
|
€
-49K
|
€
-353
|
|
|
€
-4K
|
€
-10K
|
€
-36K
|
€
-12K
|
€
390K
|
€
378K
|
€
119K
|
€
-106K
|
€
-65K
|
|
|
€
93K
|
€
97K
|
€
106K
|
€
142K
|
€
379K
|
€
388K
|
€
10K
|
€
-109K
|
€
-3K
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
165K
|
€
417K
|
€
668K
|
€
192K
|
-
|
-
|
|
|
|
|
€
25K
|
€
104K
|
|
€
119K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
398K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
102,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-8K
|
€
-9K
|
€
189K
|
€
403K
|
€
819K
|
€
233K
|
€
-49K
|
€
-1K
|
|
|
€
-4K
|
€
-8K
|
€
-9K
|
€
189K
|
€
403K
|
€
819K
|
€
233K
|
€
-49K
|
€
-1K
|
|
|
€
-4K
|
€
-10K
|
€
-36K
|
€
-12K
|
€
390K
|
€
378K
|
€
119K
|
€
-106K
|
€
-65K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276
|
€
143
|
€
702
|
€
42K
|
€
115K
|
€
13K
|
€
54K
|
€
45K
|
€
2K
|
|
|
€
-4K
|
€
-10K
|
€
-36K
|
€
-12K
|
€
390K
|
€
378K
|
€
119K
|
€
-106K
|
€
-65K
|
|
|
€
93K
|
€
97K
|
€
106K
|
€
142K
|
€
379K
|
€
388K
|
€
610K
|
€
491K
|
€
597K
|
|
|
17,13
|
23,98
|
1,54
|
1,57
|
1,69
|
1,21
|
1,34
|
1,14
|
1,18
|
|
|
17,13
|
23,98
|
1,54
|
1,57
|
1,69
|
0,79
|
0,33
|
0,10
|
0,09
|
|
|
17,13
|
23,98
|
2,99
|
2,53
|
1,69
|
1,76
|
1,39
|
1,14
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
101K
|
€
303K
|
€
392K
|
€
932K
|
€
2,22M
|
€
2,41M
|
€
3,99M
|
€
3,93M
|
|
|
€
6K
|
€
4K
|
€
196K
|
€
250K
|
€
553K
|
€
1,83M
|
€
2,40M
|
€
4,10M
|
€
3,94M
|
|
|
€
6K
|
€
4K
|
€
101K
|
€
155K
|
€
552K
|
€
1,26M
|
€
1,74M
|
€
3,50M
|
€
3,33M
|
|
|
|
|
|
|
|
|
€
600K
|
€
600K
|
€
600K
|
|
|
94,16%
|
95,83%
|
35,17%
|
36,23%
|
40,70%
|
17,46%
|
0,41%
|
-2,74%
|
-0,08%
|
|
|
|
|
|
|
|
|
60,64
|
-5,49
|
-197,78
|
|
|
|
|
|
1,32
|
1,37
|
2,24
|
10,26
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,81%
|
-9,80%
|
-33,48%
|
-8,47%
|
102,77%
|
97,45%
|
1 203,96%
|
97,22%
|
2 127,29%
|
|
|
-4,81%
|
-9,80%
|
-33,48%
|
-8,47%
|
102,77%
|
97,45%
|
1 203,96%
|
97,22%
|
2 127,29%
|
|
|
-4,53
|
-9,39
|
-11,78
|
-3,07
|
41,83
|
17,02
|
4,95
|
-2,66
|
-1,64
|
|
|
-4,81
|
-9,80
|
-33,48
|
-8,47
|
102,77
|
97,45
|
1 203,96
|
97,22
|
2 127,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|