BM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge brute
|
€
2,28M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
131K
|
€
151K
|
€
210K
|
€
143K
|
€
145K
|
€
80K
|
€
84K
|
€
68K
|
€
63K
|
€
-1K
|
€
4K
|
|
|
€
1,21M
|
€
964K
|
€
833K
|
€
683K
|
€
473K
|
€
330K
|
€
185K
|
€
105K
|
€
20K
|
€
84K
|
€
21K
|
€
22K
|
|
|
23
|
20,40
|
18,70
|
19,60
|
12,70
|
10,70
|
10,60
|
8,10
|
5,50
|
4,20
|
3,50
|
3,50
|
|
|
€
420K
|
€
435K
|
€
417K
|
€
604K
|
€
321K
|
€
308K
|
€
202K
|
€
194K
|
€
149K
|
€
167K
|
€
14K
|
€
23K
|
|
|
€
801K
|
|
€
860K
|
€
127K
|
€
27K
|
€
8K
|
€
144K
|
€
30K
|
€
45K
|
€
44K
|
€
3K
|
€
8K
|
|
|
€
1,94M
|
€
1,85M
|
€
1,66M
|
€
1,40M
|
€
873K
|
€
750K
|
€
719K
|
€
528K
|
€
378K
|
€
311K
|
€
239K
|
€
215K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
132K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
194,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
193K
|
€
208K
|
€
306K
|
€
215K
|
€
217K
|
€
139K
|
€
146K
|
€
117K
|
€
104K
|
€
3K
|
€
12K
|
|
|
€
315K
|
€
171K
|
€
187K
|
€
287K
|
€
201K
|
€
201K
|
€
121K
|
€
132K
|
€
111K
|
€
101K
|
€
1K
|
€
12K
|
|
|
€
249K
|
€
131K
|
€
151K
|
€
210K
|
€
143K
|
€
145K
|
€
80K
|
€
84K
|
€
68K
|
€
63K
|
€
-1K
|
€
4K
|
|
|
€
7K
|
€
22K
|
€
19K
|
€
20K
|
€
21K
|
€
5K
|
€
9K
|
€
32K
|
€
30K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
46K
|
|
|
€
268K
|
€
153K
|
€
171K
|
€
228K
|
€
157K
|
€
161K
|
€
97K
|
€
99K
|
€
74K
|
€
66K
|
€
203
|
€
4K
|
|
|
€
1,19M
|
€
923K
|
€
792K
|
€
640K
|
€
432K
|
€
297K
|
€
141K
|
€
52K
|
€
-17K
|
€
73K
|
€
17K
|
€
20K
|
|
|
2,05
|
3,89
|
1,62
|
2,23
|
1,07
|
1,06
|
1,06
|
1,04
|
0,93
|
1,64
|
1,38
|
1,38
|
|
|
2,05
|
3,89
|
1,62
|
2,23
|
1,07
|
1,06
|
1,06
|
1,04
|
0,93
|
1,64
|
1,38
|
1,38
|
|
|
2,05
|
3,89
|
1,62
|
2,23
|
1,07
|
1,06
|
1,06
|
1,04
|
0,93
|
1,64
|
1,38
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
1,28M
|
€
2,11M
|
€
1,20M
|
€
6,71M
|
€
5,17M
|
€
2,37M
|
€
1,42M
|
€
286K
|
€
199K
|
€
67K
|
€
74K
|
|
|
€
1,13M
|
€
320K
|
€
1,28M
|
€
520K
|
€
6,24M
|
€
4,84M
|
€
2,19M
|
€
1,31M
|
€
266K
|
€
115K
|
€
45K
|
€
52K
|
|
|
€
1,13M
|
€
320K
|
€
1,28M
|
€
520K
|
€
6,24M
|
€
4,84M
|
€
2,19M
|
€
1,31M
|
€
266K
|
€
115K
|
€
45K
|
€
52K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,72%
|
75,09%
|
39,47%
|
56,75%
|
7,05%
|
6,39%
|
7,80%
|
7,39%
|
7,15%
|
42,42%
|
31,81%
|
29,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,40
|
1,66
|
6,16
|
1,70
|
29
|
22,32
|
15,77
|
8,98
|
2,27
|
1,10
|
17,11
|
4,31
|
|
|
|
17,17
|
|
|
|
|
20 597,05
|
348,97
|
209,45
|
166,95
|
2,42
|
24,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,06%
|
15,86%
|
20,53%
|
33,38%
|
33,22%
|
48,75%
|
52,64%
|
94,49%
|
361,23%
|
78,05%
|
0,96%
|
17,06%
|
|
|
20,55%
|
13,60%
|
18,07%
|
30,72%
|
30,15%
|
44,01%
|
43,26%
|
80,50%
|
331,82%
|
74,87%
|
-5,16%
|
16,58%
|
|
|
10,63
|
10,21
|
7,13
|
17,43
|
2,12
|
2,81
|
3,37
|
5,95
|
23,73
|
31,76
|
-1,64
|
4,97
|
|
|
20,55
|
13,60
|
18,07
|
30,72
|
30,15
|
44,01
|
43,26
|
80,50
|
331,82
|
74,87
|
-5,16
|
16,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,85
|
21,18
|
1,45
|
1,81
|
28,91
|
28,66
|
31,87
|
31,87
|
32,46
|
31,16
|
35,18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,85
|
21,18
|
1,45
|
1,81
|
28,91
|
28,66
|
31,87
|
31,87
|
32,46
|
31,16
|
35,18
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
20,40
|
18,70
|
19,60
|
12,70
|
10,70
|
10,60
|
8,10
|
5,50
|
4,20
|
3,50
|
3,50
|
|
|
€
84K
|
€
91K
|
€
89K
|
€
72K
|
€
69K
|
€
70K
|
€
68K
|
€
65K
|
€
69K
|
€
74K
|
€
68K
|
€
61K
|