B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
26K
|
€
29K
|
€
20K
|
€
31K
|
€
46K
|
€
51K
|
€
61K
|
€
54K
|
€
92K
|
€
113K
|
€
104K
|
€
164K
|
€
105K
|
€
82K
|
€
97K
|
€
155K
|
€
171K
|
€
189K
|
|
|
€
70K
|
€
4,51M
|
€
20K
|
€
30K
|
€
39K
|
€
-30K
|
€
18K
|
€
28K
|
€
67K
|
€
111K
|
€
7K
|
€
-18K
|
€
15K
|
€
17K
|
€
4K
|
€
15K
|
€
55K
|
€
72K
|
€
74K
|
|
|
€
633K
|
€
628K
|
€
623K
|
€
603K
|
€
573K
|
€
534K
|
€
564K
|
€
545K
|
€
525K
|
€
478K
|
€
400K
|
€
393K
|
€
411K
|
€
396K
|
€
379K
|
€
375K
|
€
360K
|
€
305K
|
€
233K
|
|
|
€
48K
|
€
45K
|
€
51K
|
€
44K
|
€
50K
|
€
20K
|
€
22K
|
€
20K
|
€
19K
|
€
34K
|
€
25K
|
€
14K
|
€
45K
|
€
38K
|
€
23K
|
€
35K
|
€
76K
|
€
94K
|
€
99K
|
|
|
€
78K
|
€
128K
|
€
152K
|
€
2K
|
€
47K
|
€
33K
|
€
40K
|
€
124K
|
€
137K
|
€
118K
|
€
94K
|
€
78K
|
€
10K
|
€
214K
|
€
215K
|
€
187K
|
|
€
750
|
€
143K
|
|
|
|
|
-
|
€
325
|
€
3K
|
€
91K
|
€
98K
|
€
98K
|
€
77K
|
€
72K
|
€
97K
|
€
114K
|
€
128K
|
€
76K
|
€
73K
|
€
72K
|
€
71K
|
€
68K
|
€
75K
|
|
|
€
65K
|
€
4,50M
|
|
|
|
|
|
€
8K
|
€
20K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
92,93%
|
99,88%
|
|
|
|
|
|
29,05%
|
29,66%
|
29,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
25K
|
€
28K
|
€
18K
|
€
27K
|
€
-45K
|
€
-48K
|
€
-37K
|
€
-24K
|
€
19K
|
€
15K
|
€
-11K
|
€
34K
|
€
28K
|
€
8K
|
€
24K
|
€
82K
|
€
102K
|
€
113K
|
|
|
€
30K
|
€
25K
|
€
28K
|
€
18K
|
€
27K
|
€
-45K
|
€
-48K
|
€
-37K
|
€
-24K
|
€
19K
|
€
15K
|
€
-11K
|
€
34K
|
€
28K
|
€
8K
|
€
24K
|
€
82K
|
€
102K
|
€
113K
|
|
|
€
70K
|
€
4,51M
|
€
20K
|
€
30K
|
€
39K
|
€
-30K
|
€
18K
|
€
28K
|
€
67K
|
€
111K
|
€
7K
|
€
-18K
|
€
15K
|
€
17K
|
€
4K
|
€
15K
|
€
55K
|
€
72K
|
€
74K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
137K
|
€
112K
|
€
433K
|
€
804K
|
€
809K
|
€
1,12M
|
€
1,12M
|
€
780K
|
€
853K
|
€
933K
|
€
436K
|
€
63K
|
€
13K
|
€
32K
|
€
97K
|
€
215K
|
€
244K
|
€
482K
|
|
|
€
70K
|
€
4,51M
|
€
20K
|
€
30K
|
€
39K
|
€
-30K
|
€
18K
|
€
28K
|
€
67K
|
€
111K
|
€
7K
|
€
-18K
|
€
15K
|
€
17K
|
€
4K
|
€
15K
|
€
55K
|
€
72K
|
€
74K
|
|
|
€
-41K
|
€
-4,55M
|
€
1,27M
|
€
1,12M
|
€
1,08M
|
€
164K
|
€
194K
|
€
176K
|
€
156K
|
€
108K
|
€
31K
|
€
24K
|
€
41K
|
€
26K
|
€
9K
|
€
5K
|
€
-9K
|
€
-64K
|
€
-136K
|
|
|
0,84
|
0,03
|
5,94
|
28,48
|
15,16
|
1,18
|
1,20
|
1,16
|
1,13
|
1,10
|
1,03
|
1,02
|
1,07
|
1,04
|
1,02
|
1,01
|
0,99
|
0,92
|
0,88
|
|
|
0,84
|
0,03
|
5,94
|
28,48
|
15,16
|
1,18
|
1,20
|
1,16
|
1,13
|
1,10
|
1,03
|
1,02
|
1,07
|
1,04
|
1,02
|
1,01
|
0,99
|
0,92
|
0,88
|
|
|
5,95
|
1,14
|
6
|
29,10
|
15,33
|
1,18
|
1,20
|
1,16
|
1,13
|
1,10
|
1,03
|
1,02
|
1,07
|
1,04
|
1,02
|
1,01
|
0,99
|
0,92
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
5,71M
|
€
1,89M
|
€
1,53M
|
€
1,53M
|
€
1,47M
|
€
1,54M
|
€
1,67M
|
€
1,70M
|
€
1,60M
|
€
1,46M
|
€
1,36M
|
€
968K
|
€
1,03M
|
€
788K
|
€
873K
|
€
1,44M
|
€
1,08M
|
€
1,38M
|
|
|
€
1,02M
|
€
5,09M
|
€
1,27M
|
€
926K
|
€
958K
|
€
935K
|
€
981K
|
€
1,12M
|
€
1,17M
|
€
1,12M
|
€
1,06M
|
€
971K
|
€
557K
|
€
635K
|
€
410K
|
€
498K
|
€
1,08M
|
€
770K
|
€
1,14M
|
|
|
€
216K
|
€
4,68M
|
€
254K
|
€
40K
|
€
76K
|
€
933K
|
€
981K
|
€
1,12M
|
€
1,17M
|
€
1,12M
|
€
1,06M
|
€
971K
|
€
557K
|
€
635K
|
€
410K
|
€
498K
|
€
1,08M
|
€
768K
|
€
1,14M
|
|
|
€
772K
|
€
384K
|
€
1,01M
|
€
885K
|
€
881K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,21%
|
10,99%
|
32,92%
|
39,42%
|
37,42%
|
36,36%
|
36,49%
|
32,72%
|
30,93%
|
29,85%
|
27,35%
|
28,82%
|
42,44%
|
38,39%
|
48,03%
|
42,93%
|
25,06%
|
28,37%
|
16,94%
|
|
|
1,22
|
0,61
|
1,63
|
1,47
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,65
|
205,99
|
45,85
|
50,84
|
35,81
|
|
|
|
|
60,41
|
69,31
|
|
16,26
|
22,55
|
54,21
|
20,83
|
13,10
|
7,53
|
10,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,05%
|
717,48%
|
3,22%
|
4,97%
|
6,79%
|
-5,57%
|
3,26%
|
5,13%
|
12,84%
|
23,21%
|
1,75%
|
-4,55%
|
3,71%
|
4,30%
|
1,02%
|
3,94%
|
15,29%
|
23,45%
|
31,76%
|
|
|
11,05%
|
717,48%
|
3,22%
|
4,97%
|
6,79%
|
-5,57%
|
3,26%
|
5,13%
|
12,84%
|
23,21%
|
1,75%
|
-4,55%
|
3,71%
|
4,30%
|
1,02%
|
3,94%
|
15,29%
|
23,45%
|
31,76%
|
|
|
4,22
|
78,86
|
1,06
|
1,96
|
2,54
|
-2,02
|
1,19
|
1,68
|
3,97
|
6,93
|
0,48
|
-1,31
|
1,57
|
1,65
|
0,49
|
1,69
|
3,83
|
6,65
|
5,38
|
|
|
11,05
|
717,48
|
3,22
|
4,97
|
6,79
|
-5,57
|
3,26
|
5,13
|
12,84
|
23,21
|
1,75
|
-4,55
|
3,71
|
4,30
|
1,02
|
3,94
|
15,29
|
23,45
|
31,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
1,80
|
1,50
|
1,50
|
1,50
|
1,30
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
€
50K
|
€
54K
|
€
54K
|
€
51K
|
€
48K
|
€
64K
|
€
88K
|
€
128K
|
€
76K
|
€
73K
|
€
72K
|
€
71K
|
€
68K
|
€
75K
|