B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
250K
|
€
126K
|
€
-16K
|
€
142K
|
€
167K
|
€
171K
|
€
255K
|
€
259K
|
€
195K
|
€
322K
|
€
253K
|
€
303K
|
€
266K
|
€
386K
|
€
369K
|
€
284K
|
€
424K
|
€
400K
|
€
513K
|
|
|
€
-125K
|
€
-168K
|
€
-97K
|
€
-216K
|
€
-85K
|
€
11K
|
€
-96K
|
€
-90K
|
€
-38K
|
€
-124K
|
€
-20K
|
€
-55K
|
€
3K
|
€
-38K
|
€
99K
|
€
-13K
|
€
-40K
|
€
104K
|
€
93K
|
€
103K
|
|
|
€
344K
|
€
469K
|
€
636K
|
€
733K
|
€
949K
|
€
1,03M
|
€
1,02M
|
€
1,12M
|
€
1,21M
|
€
1,25M
|
€
1,37M
|
€
1,39M
|
€
1,45M
|
€
1,44M
|
€
1,48M
|
€
1,38M
|
€
1,40M
|
€
1,44M
|
€
1,33M
|
€
1,24M
|
|
|
2,80
|
3
|
4
|
3
|
5
|
4,20
|
5,80
|
6,50
|
6,50
|
6,50
|
6,80
|
6,30
|
7,80
|
8,30
|
8,30
|
6,80
|
8,10
|
7,50
|
7,20
|
7,90
|
|
|
€
16K
|
€
117K
|
€
31K
|
€
36K
|
€
46K
|
€
88K
|
€
50K
|
€
55K
|
€
59K
|
€
61K
|
€
74K
|
€
68K
|
€
71K
|
€
70K
|
€
170K
|
€
74K
|
€
68K
|
€
185K
|
€
155K
|
€
234K
|
|
|
€
32K
|
€
23K
|
€
33K
|
€
30K
|
€
31K
|
€
21K
|
€
6K
|
€
28K
|
€
37K
|
€
42K
|
€
37K
|
€
31K
|
€
35K
|
€
28K
|
€
25K
|
€
24K
|
€
27K
|
€
41K
|
€
37K
|
€
42K
|
|
|
€
150K
|
€
143K
|
€
183K
|
€
166K
|
€
188K
|
€
126K
|
€
267K
|
€
328K
|
€
275K
|
€
292K
|
€
310K
|
€
277K
|
€
297K
|
€
302K
|
€
280K
|
€
357K
|
€
326K
|
€
302K
|
€
304K
|
€
332K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-95K
|
€
96K
|
€
-63K
|
€
-187K
|
€
-51K
|
€
38K
|
€
-99K
|
€
-78K
|
€
-20K
|
€
-102K
|
€
7K
|
€
-30K
|
€
-5K
|
€
-41K
|
€
100K
|
€
7K
|
€
-46K
|
€
118K
|
€
92K
|
€
178K
|
|
|
€
-135K
|
€
53K
|
€
-105K
|
€
-246K
|
€
-99K
|
€
-472
|
€
-108K
|
€
-120K
|
€
-67K
|
€
-150K
|
€
-45K
|
€
-81K
|
€
-36K
|
€
-84K
|
€
58K
|
€
-40K
|
€
-91K
|
€
65K
|
€
83K
|
€
80K
|
|
|
€
-125K
|
€
-168K
|
€
-97K
|
€
-216K
|
€
-85K
|
€
11K
|
€
-96K
|
€
-90K
|
€
-38K
|
€
-124K
|
€
-20K
|
€
-54K
|
€
3K
|
€
-38K
|
€
99K
|
€
-13K
|
€
-40K
|
€
104K
|
€
93K
|
€
103K
|
|
|
€
570
|
€
35K
|
€
5K
|
€
11K
|
€
52K
|
€
3K
|
€
3K
|
€
34K
|
€
13K
|
€
2K
|
€
101K
|
€
67K
|
€
52K
|
€
15K
|
€
4K
|
€
20K
|
€
38K
|
€
52K
|
€
237K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
93K
|
€
219K
|
€
164K
|
€
265K
|
€
302K
|
€
165K
|
€
151K
|
€
152K
|
€
188K
|
€
298K
|
€
321K
|
€
408K
|
€
383K
|
€
444K
|
€
403K
|
€
303K
|
€
369K
|
€
356K
|
€
450K
|
|
|
€
-86K
|
€
-124K
|
€
-55K
|
€
-157K
|
€
-38K
|
€
50K
|
€
-87K
|
€
-49K
|
€
9K
|
€
-77K
|
€
33K
|
€
-4K
|
€
34K
|
€
5K
|
€
141K
|
€
34K
|
€
5K
|
€
157K
|
€
103K
|
€
201K
|
|
|
€
297K
|
€
390K
|
€
533K
|
€
594K
|
€
666K
|
€
746K
|
€
698K
|
€
796K
|
€
872K
|
€
877K
|
€
961K
|
€
1,03M
|
€
1,17M
|
€
1,17M
|
€
1,18M
|
€
1,04M
|
€
1,03M
|
€
1,07M
|
€
969K
|
€
1,06M
|
|
|
1,66
|
1,80
|
2,12
|
2,22
|
2,06
|
2,27
|
2,31
|
3,32
|
4,77
|
4,31
|
4,51
|
5,89
|
8,64
|
8,41
|
9,43
|
9,44
|
7,86
|
9,62
|
6,18
|
6,95
|
|
|
0,39
|
0,30
|
0,58
|
0,49
|
0,54
|
0,65
|
0,47
|
0,76
|
1,02
|
1,12
|
1,58
|
2,08
|
3,43
|
3,61
|
4,44
|
4,87
|
4,13
|
5,43
|
3,57
|
4,30
|
|
|
1,66
|
1,80
|
2,12
|
2,22
|
2,06
|
2,27
|
2,31
|
3,32
|
4,77
|
4,31
|
4,52
|
5,90
|
8,64
|
8,41
|
9,43
|
9,45
|
7,86
|
9,62
|
6,18
|
6,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
811K
|
€
980K
|
€
1,12M
|
€
1,23M
|
€
1,60M
|
€
1,62M
|
€
1,56M
|
€
1,47M
|
€
1,44M
|
€
1,52M
|
€
1,65M
|
€
1,60M
|
€
1,60M
|
€
1,60M
|
€
1,62M
|
€
1,51M
|
€
1,54M
|
€
1,56M
|
€
1,52M
|
€
1,42M
|
|
|
€
467K
|
€
511K
|
€
484K
|
€
500K
|
€
646K
|
€
587K
|
€
532K
|
€
351K
|
€
231K
|
€
268K
|
€
280K
|
€
210K
|
€
153K
|
€
158K
|
€
140K
|
€
123K
|
€
150K
|
€
124K
|
€
187K
|
€
179K
|
|
|
€
450K
|
€
488K
|
€
477K
|
€
486K
|
€
626K
|
€
587K
|
€
531K
|
€
343K
|
€
231K
|
€
265K
|
€
274K
|
€
210K
|
€
153K
|
€
158K
|
€
140K
|
€
123K
|
€
150K
|
€
124K
|
€
187K
|
€
179K
|
|
|
€
17K
|
€
24K
|
€
8K
|
€
14K
|
€
20K
|
|
€
2K
|
€
8K
|
€
237
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
42,38%
|
47,84%
|
56,79%
|
59,44%
|
59,49%
|
63,79%
|
65,77%
|
76,12%
|
83,94%
|
82,31%
|
83,07%
|
86,88%
|
90,46%
|
90,14%
|
91,36%
|
91,80%
|
90,30%
|
92,06%
|
87,69%
|
87,39%
|
|
|
0,05
|
0,05
|
0,01
|
0,02
|
0,02
|
|
0
|
0,01
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
5,31
|
|
|
|
15,42
|
|
|
|
|
38,49
|
|
|
|
1,39
|
17,57
|
|
1,05
|
2,03
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,04%
|
-26,45%
|
-8,66%
|
-21,37%
|
-3,97%
|
4,82%
|
-8,53%
|
-4,33%
|
0,73%
|
-6,17%
|
2,39%
|
-0,29%
|
2,38%
|
0,38%
|
9,51%
|
2,47%
|
0,36%
|
10,92%
|
7,70%
|
16,25%
|
|
|
-36,50%
|
-35,73%
|
-15,20%
|
-29,43%
|
-8,97%
|
1,09%
|
-9,42%
|
-8,08%
|
-3,15%
|
-9,94%
|
-1,44%
|
-3,95%
|
0,23%
|
-2,60%
|
6,67%
|
-0,97%
|
-2,88%
|
7,23%
|
6,99%
|
8,30%
|
|
|
-15,47
|
-17,09
|
-8,63
|
-17,49
|
-5,34
|
0,70
|
-6,19
|
-6,15
|
-2,64
|
-8,18
|
-1,19
|
-3,43
|
0,21
|
-2,35
|
6,09
|
-0,89
|
-2,60
|
6,66
|
6,13
|
7,26
|
|
|
-36,50
|
-35,73
|
-15,20
|
-29,43
|
-8,97
|
1,09
|
-9,42
|
-8,08
|
-3,15
|
-9,94
|
-1,44
|
-3,95
|
0,23
|
-2,60
|
6,67
|
-0,97
|
-2,88
|
7,23
|
6,99
|
8,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
3
|
4
|
3
|
5
|
4,20
|
5,80
|
6,50
|
6,50
|
6,50
|
6,80
|
6,30
|
7,80
|
8,30
|
8,30
|
6,80
|
8,10
|
7,50
|
7,20
|
7,90
|
|
|
€
54K
|
€
48K
|
€
46K
|
€
55K
|
€
38K
|
€
30K
|
€
46K
|
€
51K
|
€
42K
|
€
45K
|
€
46K
|
€
44K
|
€
38K
|
€
36K
|
€
34K
|
€
52K
|
€
40K
|
€
40K
|
€
42K
|
€
42K
|