B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
1,51M
|
€
1,30M
|
€
1,05M
|
€
1,43M
|
€
855K
|
€
863K
|
€
1,43M
|
|
|
€
1,28M
|
€
908K
|
€
591K
|
€
231K
|
€
578K
|
€
-762K
|
€
83K
|
€
535K
|
|
|
€
2,38M
|
€
1,37M
|
€
903K
|
€
1,49M
|
€
1,26M
|
€
678K
|
€
1,44M
|
€
1,36M
|
|
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
|
€
1,88M
|
€
1,18M
|
€
873K
|
€
549K
|
€
958K
|
€
28K
|
€
316K
|
€
879K
|
|
|
€
152K
|
€
49K
|
€
41K
|
€
217K
|
€
259K
|
€
118K
|
€
196K
|
€
145K
|
|
|
€
419K
|
€
371K
|
€
391K
|
€
531K
|
€
605K
|
€
475K
|
€
598K
|
€
546K
|
|
|
€
267K
|
€
445K
|
€
1,17M
|
|
|
|
|
|
|
|
20,88%
|
49,02%
|
198,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,67M
|
€
1,14M
|
€
908K
|
€
477K
|
€
917K
|
€
-558K
|
€
264K
|
€
758K
|
|
|
€
1,62M
|
€
1,08M
|
€
727K
|
€
305K
|
€
759K
|
€
-704K
|
€
135K
|
€
758K
|
|
|
€
772K
|
€
445K
|
€
591K
|
€
231K
|
€
578K
|
€
-762K
|
€
83K
|
€
535K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,66M
|
€
2,71M
|
€
2,88M
|
€
2,57M
|
€
2,36M
|
€
1,69M
|
€
1,22M
|
€
1,33M
|
|
|
€
1,32M
|
€
965K
|
€
772K
|
€
403K
|
€
736K
|
€
322K
|
€
212K
|
€
535K
|
|
|
€
3,15M
|
€
2,11M
|
€
1,62M
|
€
2,05M
|
€
1,70M
|
€
1,13M
|
€
872K
|
€
1,36M
|
|
|
2,63
|
2,38
|
1,85
|
2,87
|
2,25
|
1,98
|
1,62
|
2,19
|
|
|
2,63
|
2,38
|
1,85
|
2,87
|
2,25
|
1,98
|
1,62
|
2,19
|
|
|
2,63
|
2,39
|
1,85
|
2,89
|
2,26
|
2,05
|
1,62
|
2,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,16M
|
€
3,74M
|
€
3,66M
|
€
3,43M
|
€
3,46M
|
€
2,77M
|
€
2,84M
|
€
2,50M
|
|
|
€
1,94M
|
€
1,53M
|
€
1,91M
|
€
1,10M
|
€
1,36M
|
€
1,15M
|
€
1,40M
|
€
1,14M
|
|
|
€
1,93M
|
€
1,52M
|
€
1,90M
|
€
1,09M
|
€
1,36M
|
€
1,12M
|
€
1,40M
|
€
1,14M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
46,06%
|
36,51%
|
24,68%
|
43,38%
|
36,32%
|
24,49%
|
50,72%
|
54,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
1,16
|
1,34
|
2,10
|
2,30
|
1,48
|
|
5,30
|
1,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,55%
|
70,64%
|
85,46%
|
27,11%
|
58,60%
|
47,48%
|
14,75%
|
39,47%
|
|
|
53,74%
|
66,49%
|
65,41%
|
15,53%
|
46,00%
|
-112,30%
|
5,80%
|
39,47%
|
|
|
24,75
|
24,28
|
16,14
|
6,74
|
16,71
|
-27,50
|
2,94
|
21,41
|
|
|
53,74
|
66,49
|
65,41
|
15,53
|
46,00
|
-112,30
|
5,80
|
39,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
|
€
140K
|
€
124K
|
€
130K
|
€
177K
|
€
202K
|
€
238K
|
€
299K
|
€
273K
|