B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
11K
|
€
10K
|
€
21K
|
€
20K
|
€
-670
|
€
15K
|
€
17K
|
€
-28K
|
€
-30K
|
€
65K
|
€
47K
|
€
115K
|
€
208K
|
€
157K
|
€
90K
|
€
64K
|
€
42K
|
€
100K
|
|
|
€
-7K
|
€
-10K
|
€
-9K
|
€
2K
|
€
1K
|
€
-20K
|
€
-5K
|
€
-2K
|
€
-58K
|
€
-72K
|
€
3K
|
€
-23K
|
€
15K
|
€
79K
|
€
43K
|
€
48K
|
€
22K
|
€
1K
|
€
14K
|
|
|
€
-116K
|
€
-109K
|
€
-99K
|
€
-90K
|
€
-92K
|
€
-93K
|
€
-73K
|
€
-68K
|
€
-65K
|
€
-7K
|
€
65K
|
€
62K
|
€
85K
|
€
70K
|
€
206K
|
€
163K
|
€
115K
|
€
93K
|
€
92K
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
11K
|
€
11K
|
-
|
€
7K
|
€
9K
|
-
|
-
|
€
18K
|
€
2K
|
€
35K
|
€
109K
|
€
103K
|
€
68K
|
€
48K
|
€
31K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
981
|
€
10K
|
€
51K
|
€
42K
|
€
963
|
€
1K
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
42K
|
€
52K
|
€
72K
|
€
71K
|
€
29K
|
€
19K
|
€
7K
|
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
16K
|
€
15K
|
€
-6K
|
€
9K
|
€
12K
|
€
-40K
|
€
-57K
|
€
22K
|
€
-8K
|
€
39K
|
€
134K
|
€
101K
|
€
68K
|
€
54K
|
€
39K
|
€
90K
|
|
|
€
-7K
|
€
-9K
|
€
-9K
|
€
3K
|
€
2K
|
€
-20K
|
€
-5K
|
€
-2K
|
€
-54K
|
€
-72K
|
€
7K
|
€
-23K
|
€
25K
|
€
120K
|
€
88K
|
€
52K
|
€
31K
|
€
10K
|
€
29K
|
|
|
€
-7K
|
€
-10K
|
€
-9K
|
€
2K
|
€
1K
|
€
-20K
|
€
-5K
|
€
-2K
|
€
-58K
|
€
-72K
|
€
3K
|
€
-23K
|
€
15K
|
€
79K
|
€
43K
|
€
48K
|
€
22K
|
€
1K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
509
|
€
0
|
€
987
|
€
0
|
€
434
|
€
8K
|
€
0
|
€
498
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
77K
|
€
79K
|
€
86K
|
€
98K
|
€
131K
|
€
126K
|
€
115K
|
€
31K
|
€
13K
|
€
42K
|
€
23K
|
€
36K
|
€
132K
|
€
26K
|
€
20K
|
€
14K
|
€
17K
|
€
2K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
15K
|
€
14K
|
€
-7K
|
€
9K
|
€
12K
|
€
-44K
|
€
-58K
|
€
17K
|
€
-9K
|
€
30K
|
€
93K
|
€
56K
|
€
63K
|
€
46K
|
€
29K
|
€
75K
|
|
|
€
-280K
|
€
-286K
|
€
-290K
|
€
-294K
|
€
-306K
|
€
-320K
|
€
-313K
|
€
-322K
|
€
-334K
|
€
-290K
|
€
-232K
|
€
-242K
|
€
-233K
|
€
-262K
|
€
-136K
|
€
-192K
|
€
-224K
|
€
-230K
|
€
-222K
|
|
|
0,37
|
0,37
|
0,36
|
0,33
|
0,31
|
0,30
|
0,29
|
0,28
|
0,25
|
0,27
|
0,42
|
0,31
|
0,31
|
0,45
|
0,44
|
0,16
|
0,10
|
0,08
|
0,07
|
|
|
0,37
|
0,37
|
0,36
|
0,33
|
0,31
|
0,30
|
0,29
|
0,28
|
0,25
|
0,27
|
0,42
|
0,31
|
0,31
|
0,45
|
0,44
|
0,16
|
0,10
|
0,08
|
0,07
|
|
|
0,37
|
0,37
|
0,36
|
0,33
|
0,31
|
0,30
|
0,29
|
0,28
|
0,25
|
0,27
|
0,42
|
0,31
|
0,31
|
0,47
|
0,44
|
0,16
|
0,10
|
0,08
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
344K
|
€
353K
|
€
352K
|
€
352K
|
€
362K
|
€
369K
|
€
379K
|
€
379K
|
€
392K
|
€
466K
|
€
413K
|
€
424K
|
€
547K
|
€
448K
|
€
392K
|
€
396K
|
€
413K
|
€
438K
|
|
|
€
445K
|
€
453K
|
€
453K
|
€
441K
|
€
444K
|
€
455K
|
€
442K
|
€
446K
|
€
444K
|
€
400K
|
€
401K
|
€
351K
|
€
339K
|
€
477K
|
€
242K
|
€
230K
|
€
281K
|
€
321K
|
€
347K
|
|
|
€
442K
|
€
453K
|
€
453K
|
€
441K
|
€
444K
|
€
455K
|
€
442K
|
€
446K
|
€
444K
|
€
400K
|
€
401K
|
€
350K
|
€
339K
|
€
460K
|
€
241K
|
€
230K
|
€
249K
|
€
249K
|
€
238K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
71K
|
€
109K
|
|
|
-35,27%
|
-31,56%
|
-28,06%
|
-25,52%
|
-26,07%
|
-25,72%
|
-19,81%
|
-17,87%
|
-17,23%
|
-1,80%
|
13,89%
|
15,01%
|
20,10%
|
12,82%
|
46,02%
|
41,50%
|
29,07%
|
22,46%
|
20,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,27
|
0,77
|
1,19
|
|
|
65,37
|
96,23
|
92,19
|
27,11
|
29,75
|
|
47,04
|
36,11
|
|
|
18,35
|
|
8,60
|
3,56
|
2,40
|
3,38
|
5,16
|
8,29
|
3,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,30%
|
-3,74%
|
-4,17%
|
-17,26%
|
-15,52%
|
7,23%
|
-12,52%
|
-17,90%
|
66,93%
|
818,79%
|
26,51%
|
-14,34%
|
34,65%
|
133,07%
|
27,21%
|
38,95%
|
39,91%
|
31,68%
|
82,41%
|
|
|
6,30%
|
8,74%
|
9,51%
|
-2,36%
|
-1,27%
|
21,40%
|
7,43%
|
3,65%
|
89,14%
|
1 023,46%
|
4,24%
|
-37,63%
|
17,73%
|
112,64%
|
21,01%
|
29,30%
|
19,33%
|
1,36%
|
15,41%
|
|
|
-2,22
|
-2,76
|
-2,67
|
0,60
|
0,33
|
-5,50
|
-1,47
|
-0,65
|
-15,36
|
-18,46
|
0,59
|
-5,65
|
3,56
|
14,44
|
9,67
|
12,16
|
5,62
|
0,31
|
3,22
|
|
|
6,30
|
8,74
|
9,51
|
-2,36
|
-1,27
|
21,40
|
7,43
|
3,65
|
89,14
|
1 023,46
|
4,24
|
-37,63
|
17,73
|
112,64
|
21,01
|
29,30
|
19,33
|
1,36
|
15,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,80
|
0,80
|
1
|
1
|
0,50
|
0,20
|
0,20
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
53K
|
€
65K
|
€
72K
|
€
71K
|
€
59K
|
€
94K
|
€
34K
|
|
€
65K
|