B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
692K
|
€
60K
|
€
-4K
|
€
-20K
|
€
-22K
|
|
|
€
283K
|
€
-270K
|
€
-211K
|
€
-83K
|
€
-63K
|
|
|
€
-333K
|
€
-616K
|
€
-347K
|
€
-136K
|
€
-53K
|
|
|
2,50
|
1,50
|
1,50
|
|
|
|
|
€
355K
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
|
-
|
€
1K
|
|
|
|
€
254K
|
€
189K
|
€
106K
|
€
15K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
-134K
|
€
-113K
|
€
-37K
|
€
-24K
|
|
|
€
353K
|
€
-208K
|
€
-165K
|
€
-55K
|
€
-50K
|
|
|
€
283K
|
€
-270K
|
€
-211K
|
€
-83K
|
€
-63K
|
|
|
€
8K
|
€
32K
|
€
429K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
57K
|
€
74K
|
€
177K
|
€
103K
|
|
|
€
360K
|
€
-196K
|
€
-159K
|
€
-65K
|
€
-37K
|
|
|
€
59K
|
€
41K
|
€
82K
|
€
152K
|
€
91K
|
|
|
2,23
|
1,86
|
3,81
|
4,88
|
6,56
|
|
|
1,72
|
1,75
|
3,69
|
4,88
|
6,56
|
|
|
2,23
|
1,86
|
3,81
|
17,16
|
27,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
960K
|
€
1,01M
|
€
1,07M
|
€
770K
|
€
618K
|
|
|
€
1,29M
|
€
1,63M
|
€
1,42M
|
€
906K
|
€
671K
|
|
|
€
48K
|
€
48K
|
€
29K
|
€
11K
|
€
4K
|
|
|
€
1,25M
|
€
1,58M
|
€
1,39M
|
€
867K
|
€
654K
|
|
|
-34,73%
|
-61,05%
|
-32,34%
|
-17,60%
|
-8,56%
|
|
|
-3,74
|
-2,56
|
-4,01
|
-6,39
|
-12,38
|
|
|
Dettes / EBITDA
|
3,01
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-108,05%
|
31,78%
|
45,79%
|
48,27%
|
69,33%
|
|
|
-84,85%
|
43,75%
|
60,89%
|
61,02%
|
118,92%
|
|
|
29,47
|
-26,71
|
-19,69
|
-10,74
|
-10,18
|
|
|
-84,85
|
43,75
|
60,89
|
61,02
|
118,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
1,50
|
1,50
|
|
|
|
|
€
102K
|
€
126K
|
€
71K
|
|
|