B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
423K
|
€
422K
|
€
298K
|
€
430K
|
€
371K
|
€
465K
|
€
59K
|
€
18K
|
€
12K
|
€
12K
|
€
-313
|
€
-861
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
304K
|
€
304K
|
€
211K
|
€
311K
|
€
263K
|
€
324K
|
€
42K
|
€
85K
|
€
-10K
|
€
-9K
|
€
-31K
|
€
-280K
|
€
72K
|
€
-12K
|
€
-10K
|
€
-6K
|
€
-24K
|
€
-4K
|
€
-9K
|
|
|
€
1,61M
|
€
1,31M
|
€
1,00M
|
€
791K
|
€
480K
|
€
217K
|
€
452K
|
€
410K
|
€
326K
|
€
335K
|
€
345K
|
€
375K
|
€
712K
|
€
640K
|
€
652K
|
€
662K
|
€
668K
|
€
692K
|
€
696K
|
|
|
€
525K
|
€
508K
|
€
361K
|
€
491K
|
€
412K
|
€
424K
|
€
71K
|
€
126K
|
€
18K
|
€
20K
|
€
15K
|
€
18K
|
€
30K
|
€
27K
|
€
28K
|
€
28K
|
€
29K
|
€
30K
|
€
30K
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
7K
|
€
14K
|
€
8K
|
€
6K
|
€
2K
|
€
2K
|
€
450
|
€
1K
|
€
1K
|
€
432
|
€
1K
|
€
714
|
€
571
|
€
548
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
570K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
412K
|
€
289K
|
€
422K
|
€
363K
|
€
458K
|
€
50K
|
€
98K
|
€
4K
|
€
4K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
401K
|
€
400K
|
€
276K
|
€
409K
|
€
350K
|
€
445K
|
€
38K
|
€
85K
|
€
-10K
|
€
-9K
|
€
-32K
|
€
-15K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
306K
|
€
306K
|
€
212K
|
€
313K
|
€
296K
|
€
325K
|
€
37K
|
€
86K
|
€
-8K
|
€
-8K
|
€
-29K
|
€
-337K
|
€
72K
|
€
-12K
|
€
-10K
|
€
-6K
|
€
-24K
|
€
-4K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
6K
|
€
-346
|
€
333K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
418K
|
€
650K
|
€
425K
|
€
170K
|
€
114K
|
€
65K
|
€
17K
|
€
8K
|
€
9K
|
€
12K
|
€
358K
|
€
145
|
€
623
|
€
772
|
€
101
|
€
555
|
€
970
|
€
360
|
|
|
€
316K
|
€
316K
|
€
224K
|
€
324K
|
€
276K
|
€
336K
|
€
55K
|
€
9K
|
€
4K
|
€
4K
|
€
-6K
|
€
-272K
|
€
72K
|
€
-11K
|
€
-10K
|
€
-6K
|
€
-24K
|
€
-4K
|
€
-9K
|
|
|
€
1,29M
|
€
972K
|
€
656K
|
€
433K
|
€
109K
|
€
-165K
|
€
60K
|
€
10K
|
€
2K
|
€
4K
|
€
121
|
€
340K
|
€
-28K
|
€
-89K
|
€
-77K
|
€
-67K
|
€
-61K
|
€
-37K
|
€
-33K
|
|
|
102,96
|
74,39
|
52,47
|
53,23
|
2,54
|
0,42
|
5,40
|
2,52
|
1,26
|
1,70
|
1,01
|
19,42
|
0,06
|
0,05
|
0,13
|
0,19
|
0,23
|
0,51
|
0,82
|
|
|
102,96
|
73,65
|
51,16
|
51,40
|
2,40
|
0,40
|
5,40
|
2,52
|
1,26
|
1,70
|
1,01
|
19,42
|
0,06
|
0,05
|
0,13
|
0,19
|
0,23
|
0,51
|
0,82
|
|
|
113,29
|
81,25
|
54,61
|
55,84
|
2,57
|
0,42
|
5,40
|
2,52
|
1,26
|
1,70
|
1,01
|
26,64
|
0,07
|
0,05
|
0,13
|
0,19
|
0,23
|
0,52
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
1,32M
|
€
1,02M
|
€
804K
|
€
556K
|
€
510K
|
€
471K
|
€
427K
|
€
431K
|
€
441K
|
€
457K
|
€
495K
|
€
742K
|
€
733K
|
€
741K
|
€
744K
|
€
747K
|
€
768K
|
€
882K
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
8K
|
€
71K
|
€
287K
|
€
14K
|
€
7K
|
€
6K
|
€
6K
|
€
11K
|
€
18K
|
€
29K
|
€
93K
|
€
89K
|
€
82K
|
€
79K
|
€
76K
|
€
186K
|
|
|
€
11K
|
€
12K
|
€
12K
|
€
8K
|
€
70K
|
€
287K
|
€
14K
|
€
7K
|
€
6K
|
€
6K
|
€
11K
|
€
13K
|
€
25K
|
€
92K
|
€
88K
|
€
81K
|
€
78K
|
€
75K
|
€
184K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,02%
|
98,72%
|
98,34%
|
98,41%
|
86,35%
|
42,55%
|
95,90%
|
96,02%
|
75,47%
|
76,01%
|
75,42%
|
75,79%
|
96,05%
|
87,28%
|
88,01%
|
88,98%
|
89,46%
|
90,08%
|
78,95%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,03
|
0,04
|
0,02
|
0,20
|
0,63
|
0,27
|
0,07
|
1,53
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,65%
|
24,20%
|
22,34%
|
40,99%
|
57,46%
|
154,87%
|
12,06%
|
2,28%
|
1,26%
|
1,21%
|
-1,61%
|
-72,50%
|
10,16%
|
-1,72%
|
-1,61%
|
-0,91%
|
-3,54%
|
-0,62%
|
-1,36%
|
|
|
18,90%
|
23,28%
|
21,04%
|
39,35%
|
54,75%
|
149,04%
|
9,27%
|
20,63%
|
-2,97%
|
-2,80%
|
-8,95%
|
-74,50%
|
10,16%
|
-1,86%
|
-1,61%
|
-0,91%
|
-3,54%
|
-0,62%
|
-1,36%
|
|
|
18,71
|
22,98
|
20,69
|
38,72
|
47,28
|
63,41
|
8,89
|
19,81
|
-2,24
|
-2,13
|
-6,75
|
-56,47
|
9,76
|
-1,62
|
-1,41
|
-0,81
|
-3,16
|
-0,56
|
-1,08
|
|
|
18,90
|
23,28
|
21,04
|
39,35
|
54,75
|
149,04
|
9,27
|
20,63
|
-2,97
|
-2,80
|
-8,95
|
-74,50
|
10,16
|
-1,86
|
-1,61
|
-0,91
|
-3,54
|
-0,62
|
-1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|