BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
313K
|
€
217K
|
€
138K
|
€
148K
|
€
93K
|
€
49K
|
€
135K
|
€
112K
|
€
45K
|
|
|
€
43K
|
€
77K
|
€
92K
|
€
10K
|
€
38K
|
€
-14K
|
€
-111K
|
€
20K
|
€
-27K
|
€
-61K
|
|
|
€
246K
|
€
203K
|
€
126K
|
€
34K
|
€
24K
|
€
-14K
|
€
377
|
€
112K
|
€
32K
|
€
-31K
|
|
|
2
|
2,90
|
0,90
|
0,90
|
0,90
|
1,20
|
1,90
|
1
|
1,60
|
0,80
|
|
|
€
138K
|
€
183K
|
€
153K
|
€
55K
|
€
79K
|
€
25K
|
€
16
|
€
75K
|
€
14K
|
-
|
|
|
€
3K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
180K
|
€
151K
|
€
77K
|
€
78K
|
€
62K
|
€
58K
|
€
102K
|
€
60K
|
€
95K
|
€
46K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
161K
|
€
140K
|
€
59K
|
€
85K
|
€
28K
|
€
-59K
|
€
74K
|
€
15K
|
€
-7K
|
|
|
€
66K
|
€
105K
|
€
98K
|
€
16K
|
€
43K
|
€
-12K
|
€
-107K
|
€
28K
|
€
-21K
|
€
-56K
|
|
|
€
43K
|
€
77K
|
€
92K
|
€
10K
|
€
38K
|
€
-14K
|
€
-111K
|
€
20K
|
€
-27K
|
€
-61K
|
|
|
€
58K
|
€
56K
|
€
40K
|
€
43K
|
€
41K
|
€
42K
|
€
47K
|
€
46K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
37K
|
€
10K
|
€
53K
|
€
87K
|
€
6K
|
€
44K
|
€
14K
|
€
30K
|
€
65K
|
|
|
€
99K
|
€
133K
|
€
133K
|
€
52K
|
€
80K
|
€
26K
|
€
-64K
|
€
65K
|
€
10K
|
€
-11K
|
|
|
€
116K
|
€
80K
|
€
105K
|
€
76K
|
€
81K
|
€
49K
|
€
76K
|
€
177K
|
€
98K
|
€
47K
|
|
|
1,62
|
2,24
|
3,82
|
4,04
|
2,99
|
1,82
|
2,13
|
3,20
|
2,48
|
1,28
|
|
|
1,59
|
2,07
|
3,72
|
3,89
|
2,91
|
1,76
|
1,98
|
3,04
|
2,36
|
1,24
|
|
|
20,21
|
5,91
|
4,26
|
5,63
|
4,76
|
2,56
|
2,81
|
3,71
|
5,95
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432K
|
€
328K
|
€
273K
|
€
225K
|
€
231K
|
€
212K
|
€
234K
|
€
358K
|
€
264K
|
€
303K
|
|
|
€
186K
|
€
125K
|
€
147K
|
€
191K
|
€
207K
|
€
225K
|
€
233K
|
€
246K
|
€
232K
|
€
334K
|
|
|
€
15K
|
€
25K
|
€
33K
|
€
18K
|
€
26K
|
€
42K
|
€
51K
|
€
69K
|
€
28K
|
€
158K
|
|
|
|
€
60K
|
€
110K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
€
166K
|
|
|
56,98%
|
61,87%
|
46,09%
|
15,21%
|
10,44%
|
-6,46%
|
0,16%
|
31,22%
|
12,14%
|
-10,27%
|
|
|
|
0,30
|
0,87
|
4,85
|
6,89
|
-12,15
|
440,34
|
1,48
|
5,17
|
-5,34
|
|
|
1,52
|
0,77
|
1,05
|
3,26
|
2,43
|
8,17
|
|
3,33
|
15,38
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,28%
|
65,58%
|
105,64%
|
152,61%
|
331,63%
|
-188,02%
|
-16 896,93%
|
58,48%
|
29,84%
|
36,03%
|
|
|
17,56%
|
37,97%
|
72,79%
|
29,63%
|
156,68%
|
102,76%
|
-29 557,52%
|
17,61%
|
-83,56%
|
196,48%
|
|
|
10,01
|
23,49
|
33,55
|
4,51
|
16,36
|
-6,63
|
-47,69
|
5,50
|
-10,14
|
-20,19
|
|
|
17,56
|
37,97
|
72,79
|
29,63
|
156,68
|
102,76
|
-29 557,52
|
17,61
|
-83,56
|
196,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,90
|
0,90
|
0,90
|
0,90
|
1,20
|
1,90
|
1
|
1,60
|
0,80
|
|
|
€
90K
|
€
52K
|
€
85K
|
€
87K
|
€
69K
|
€
49K
|
€
54K
|
€
60K
|
€
59K
|
€
58K
|